USD 19.9
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.83 Billion | 20.76 Billion | 18.52 Billion | 11.69 Billion | 10.72 Billion | 10.13 Billion |
Cost of Revenue | 8.62 Billion | 3.17 Billion | 2.24 Billion | 1.57 Billion | 2.08 Billion | 1.57 Billion |
Gross Profit | 10.21 Billion | 17.58 Billion | 16.27 Billion | 10.11 Billion | 8.63 Billion | 8.55 Billion |
Operating Expenses | 8.91 Billion | -9.82 Billion | -10.8 Billion | -7.39 Billion | -5.87 Billion | 5.06 Billion |
Selling, General and Administrative Expenses | 6.71 Billion | 6.35 Billion | 6.79 Billion | 4.79 Billion | 4 Billion | 3.8 Billion |
Research and Development Expenses | - | 0.42 | 0.41 | 0.36 | 0.41 | 0.42 |
Other Expenses | - | -16.18 Billion | -17.6 Billion | -12.18 Billion | -9.87 Billion | 1.26 Billion |
Cost and Expenses | 18.83 Billion | -9.82 Billion | -10.8 Billion | -7.39 Billion | -5.87 Billion | 5.06 Billion |
Operating Income | 9.92 Billion | 10.93 Billion | 7.71 Billion | 4.3 Billion | 4.84 Billion | 5.41 Billion |
Interest Expense | 6.68 Billion | 1.54 Billion | 476 Million | 418 Million | 1.06 Billion | 857 Million |
Income Tax Expense | 1.31 Billion | 2.2 Billion | 1.85 Billion | 1 Billion | 1.14 Billion | 1.05 Billion |
Earnings before Tax | 6.37 Billion | 9.38 Billion | 7.71 Billion | 4.3 Billion | 4.84 Billion | 4.56 Billion |
Net Income | 5.06 Billion | 7.18 Billion | 5.85 Billion | 3.29 Billion | 3.7 Billion | 3.5 Billion |
Earnings Per Share Basic | 2.55 | 3.52 | 2.84 | 2.13 | 2.69 | 2.60 |
Earnings Per Share Diluted | 2.54 | 3.50 | 2.83 | 2.12 | 2.67 | 2.58 |
Weighted Average Shares Outstanding | 1.82 Billion | 1.88 Billion | 1.88 Billion | 1.42 Billion | 1.31 Billion | 1.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.89 Billion | 1.89 Billion | 1.43 Billion | 1.32 Billion | 1.36 Billion |
Gross Margin | 0.54 | 0.85 | 0.88 | 0.87 | 0.81 | 0.84 |
EBIT Margin | 0.56 | 0.59 | 0.48 | 0.42 | 0.48 | 0.57 |
Profit Margin | 0.27 | 0.35 | 0.32 | 0.28 | 0.35 | 0.35 |
EBITDA | 10.61 Billion | 11.28 Billion | 9.27 Billion | 5.19 Billion | 5.22 Billion | 5.11 Billion |
Earnings Before Tax Margin | 0.53 | 0.53 | 0.42 | 0.37 | 0.45 | 0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -6.18 Billion | 6.34 Billion | 6.44 Billion | 4.45 Billion | 18.83 Billion | 4.6 Billion |
Cost of Revenue | 3.19 Billion | 1.59 Billion | 1.59 Billion | 1.99 Billion | 6.18 Billion | 2.35 Billion |
Gross Profit | -9.37 Billion | 4.75 Billion | 4.85 Billion | 2.46 Billion | 12.65 Billion | 2.25 Billion |
Operating Expenses | 3.8 Billion | 2.94 Billion | 2.34 Billion | 1.24 Billion | 10.06 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 3.8 Billion | 1.55 Billion | 2.25 Billion | 1.24 Billion | - | 2.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.66 Billion | -2.32 Billion | -2.34 Billion | -2.64 Billion | -10.06 Billion | -2.61 Billion |
Cost and Expenses | 6.99 Billion | 3.91 Billion | 3.93 Billion | 3.23 Billion | 16.24 Billion | 3.57 Billion |
Operating Income | -4.94 Billion | 2.43 Billion | 2.51 Billion | -1.1 Billion | 9.27 Billion | -1.33 Billion |
Interest Expense | -7.44 Billion | 1.65 Billion | 712 Million | -1.83 Billion | 2.9 Billion | 1.79 Billion |
Income Tax Expense | -851 Million | 415 Million | 436 Million | 149 Million | 1.31 Billion | 258 Million |
Earnings before Tax | 1.84 Billion | 1.74 Billion | 1.79 Billion | 1.19 Billion | 6.37 Billion | 1.38 Billion |
Net Income | 1.4 Billion | 1.33 Billion | 1.36 Billion | 1.04 Billion | 5.06 Billion | 1.12 Billion |
Earnings Per Share Basic | 0.77 | 0.66 | 0.75 | 0.51 | - | 0.56 |
Earnings Per Share Diluted | 0.77 | 0.66 | 0.74 | 0.51 | - | 0.56 |
Weighted Average Shares Outstanding | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.82 Billion | 1.83 Billion | 1.82 Billion |
Gross Margin | 1.52 | 0.75 | 0.75 | 0.55 | 0.67 | 0.49 |
EBIT Margin | 1.12 | 0.44 | 0.44 | -0.09 | - | -0.05 |
Profit Margin | -0.23 | 0.21 | 0.21 | 0.23 | 0.27 | 0.24 |
EBITDA | -6.91 Billion | 2.79 Billion | 2.86 Billion | -401 Million | - | -210 Million |
Earnings Before Tax Margin | 0.80 | 0.38 | 0.39 | -0.25 | 0.49 | -0.29 |
CRES
XYL
0IPD
RAPP
TAR
ARDS