AUD 0.01
(-11.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 82.72 Thousand | 21.03 Thousand | 1064.00 | 6687.00 | 37.2 Thousand | 3431.00 |
Cost of Revenue | - | 64.37 Thousand | 24.72 Thousand | 9318.00 | 6807.00 | 3666.00 |
Gross Profit | 82.72 Thousand | -43.34 Thousand | -23.65 Thousand | -2631.00 | 30.39 Thousand | -235.00 |
Operating Expenses | 434.75 Thousand | 942.91 Thousand | 1.29 Million | 1.95 Million | 1.53 Million | 2.07 Million |
Selling, General and Administrative Expenses | 434.75 Thousand | 942.91 Thousand | 1.29 Million | 1.95 Million | 1.53 Million | 2.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20.12 Thousand | -1524.00 | 26.00 | 34.75 Thousand | -6428.00 |
Cost and Expenses | 434.75 Thousand | 1 Million | 1.31 Million | 1.96 Million | 1.54 Million | 2.08 Million |
Operating Income | -352.02 Thousand | -986.25 Thousand | -1.31 Million | -1.96 Million | -1.54 Million | -2.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -103.52 Thousand | 5851.00 | 41.37 Thousand | 989.51 Thousand | 812.23 Thousand |
Earnings before Tax | -10.29 Million | -964.15 Thousand | -1.31 Million | -1.96 Million | -1.5 Million | -2.08 Million |
Net Income | -10.29 Million | -964.15 Thousand | -1.32 Million | -2 Million | -2.49 Million | -2.89 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 706.05 Million | 658.26 Million | 519.8 Million | 452.19 Million | 245.02 Million | 172.05 Million |
Weighted Average Shares Outstanding (Diluted) | 706.02 Million | 658.26 Million | 519.8 Million | 452.19 Million | 245.02 Million | 172.05 Million |
Gross Margin | 1.00 | -2.06 | -22.23 | -0.39 | 0.82 | -0.07 |
EBIT Margin | -123.80 | -43.84 | -1216.81 | -293.05 | -41.27 | -606.15 |
Profit Margin | -124.49 | -45.85 | -1245.98 | -299.62 | -67.10 | -844.83 |
EBITDA | -10.24 Million | -898.87 Thousand | -1.29 Million | -1.95 Million | -1.49 Million | -2.08 Million |
Earnings Before Tax Margin | -4.26 | -46.90 | -1240.05 | -294.44 | -41.46 | -607.22 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 45.92 Thousand | 36.8 Thousand | 21.03 Thousand | 21.03 Thousand | 6345.00 | 1064.00 |
Cost of Revenue | 29.1 Thousand | 29.1 Thousand | 31.81 Thousand | 64.37 Thousand | 32.55 Thousand | 24.72 Thousand |
Gross Profit | 16.81 Thousand | 7696.00 | -10.78 Thousand | -43.34 Thousand | -26.21 Thousand | -23.65 Thousand |
Operating Expenses | 271.16 Thousand | 388.47 Thousand | 305.47 Thousand | 942.91 Thousand | 651.36 Thousand | 1.29 Million |
Selling, General and Administrative Expenses | 271.16 Thousand | 163.59 Thousand | 305.47 Thousand | - | 651.36 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.92 Thousand | 36.8 Thousand | - | 20.12 Thousand | - | -1524.00 |
Cost and Expenses | 300.27 Thousand | 417.57 Thousand | 337.29 Thousand | 1 Million | 683.92 Thousand | 1.31 Million |
Operating Income | -254.35 Thousand | -380.77 Thousand | -316.26 Thousand | -986.25 Thousand | -683.92 Thousand | -1.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -9.64 Million | -93.51 Thousand | -4.00 | -103.52 Thousand | 4.00 | 5851.00 |
Earnings before Tax | -9.91 Million | -380.77 Thousand | -286.57 Thousand | -964.15 Thousand | -677.57 Thousand | -1.31 Million |
Net Income | -9.91 Million | -380.77 Thousand | -286.57 Thousand | -964.15 Thousand | -677.57 Thousand | -1.32 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 650.51 Million | 761.55 Million | 706.02 Million | 658.26 Million | 615.97 Million | 519.8 Million |
Weighted Average Shares Outstanding (Diluted) | 650.5 Million | 761.55 Million | 706.02 Million | 658.26 Million | 615.97 Million | 519.8 Million |
Gross Margin | 0.37 | 0.21 | -0.51 | -2.06 | -4.13 | -22.23 |
EBIT Margin | -5.27 | -7.02 | -13.53 | - | -102.66 | - |
Profit Margin | -215.98 | -10.35 | -13.63 | -45.85 | -106.79 | -1245.98 |
EBITDA | -242.11 Thousand | -258.36 Thousand | -284.45 Thousand | - | -651.36 Thousand | - |
Earnings Before Tax Margin | -5.54 | -10.35 | -15.04 | -46.90 | -107.79 | -1240.05 |
ARDS
SCHW-PJ
CRES
FMCCS
SEER
RAPP