AUD 0.01
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.64 Million | 12.91 Million | 10.56 Million | 9.37 Million | 2.13 Million | 1.31 Million |
Total Current Assets | 2.37 Million | 3.25 Million | 2.2 Million | 3.49 Million | 2.07 Million | 1.22 Million |
Cash And Short Term Investments | 2.35 Million | 3.22 Million | 2.14 Million | 3.39 Million | 2.02 Million | 401.76 Thousand |
Cash and Cash Equivalents | 2.33 Million | 3.22 Million | 2.14 Million | 3.39 Million | 2.02 Million | 401.76 Thousand |
Short Term Investments | 23.82 Thousand | - | - | - | - | - |
Net Receivables | 25.05 Thousand | 29.83 Thousand | 54.65 Thousand | 105.67 Thousand | 47.49 Thousand | 94.61 Thousand |
Inventory | -25.05 Thousand | - | - | - | -47.49 Thousand | -94.61 Thousand |
Other Current Assets | 25.05 Thousand | 1834.00 | 1834.00 | 1834.00 | 47.49 Thousand | 820.22 Thousand |
Total Non-Current Assets | 270.07 Thousand | 9.65 Million | 8.36 Million | 5.87 Million | 63.15 Thousand | 89.93 Thousand |
Net PPE | 160.07 Thousand | 213.71 Thousand | 87.45 Thousand | 78.72 Thousand | 63.15 Thousand | 89.93 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 110 Thousand | 80 Thousand | 80 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110 Thousand | 9.33 Million | 8.2 Million | 5.72 Million | -63.15 Thousand | -89.93 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 237.9 Thousand | 200.63 Thousand | 290.58 Thousand | 395.94 Thousand | 104.57 Thousand | 85.81 Thousand |
Total Current Liabilities | 237.9 Thousand | 200.63 Thousand | 290.58 Thousand | 395.94 Thousand | 104.57 Thousand | 85.81 Thousand |
Account Payables | 60.84 Thousand | 45.24 Thousand | 136.59 Thousand | 324 Thousand | 39.61 Thousand | 67.05 Thousand |
Tax Payables | - | 61.68 Thousand | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 177.06 Thousand | 155.39 Thousand | 153.98 Thousand | 71.94 Thousand | 64.96 Thousand | 18.76 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.41 Million | 12.71 Million | 10.27 Million | 8.98 Million | 2.03 Million | 1.22 Million |
Stock Holders Equity | 2.41 Million | 12.71 Million | 10.27 Million | 8.98 Million | 2.03 Million | 1.22 Million |
Common Stock | 35.13 Million | 35.13 Million | 31.87 Million | 29.47 Million | 21.67 Million | 19.53 Million |
Retained Earnings | -36.22 Million | -25.92 Million | -24.96 Million | -23.63 Million | -21.63 Million | -19.13 Million |
Accumulated other comprehensive income | 3.49 Million | 3.49 Million | 3.36 Million | 3.14 Million | 1.98 Million | 830.55 Thousand |
Common Stock Equity | 2.41 Million | 12.71 Million | 10.27 Million | 8.98 Million | 2.03 Million | 1.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.82 Thousand | 110 Thousand | 80 Thousand | 80 Thousand | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.33 Million | -3.22 Million | -2.14 Million | -3.39 Million | -2.02 Million | -401.76 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.64 Million | 12.46 Million | 12.91 Million | 12.91 Million | 13.25 Million | 10.56 Million |
Total Current Assets | 2.37 Million | 2.67 Million | 3.25 Million | 3.25 Million | 3.63 Million | 2.2 Million |
Cash And Short Term Investments | 2.35 Million | 2.6 Million | 3.22 Million | 3.22 Million | 3.47 Million | 2.14 Million |
Cash and Cash Equivalents | 2.33 Million | 2.6 Million | 3.22 Million | 3.22 Million | 3.47 Million | 2.14 Million |
Short Term Investments | 23.82 Thousand | - | - | - | - | - |
Net Receivables | 25.05 Thousand | 64.74 Thousand | 29.83 Thousand | 29.83 Thousand | 162.55 Thousand | 54.65 Thousand |
Inventory | -25.05 Thousand | -64.74 Thousand | - | - | - | - |
Other Current Assets | 25.05 Thousand | 64.74 Thousand | 1834.00 | 1834.00 | - | 1834.00 |
Total Non-Current Assets | 270.07 Thousand | 9.79 Million | 9.65 Million | 9.65 Million | 9.61 Million | 8.36 Million |
Net PPE | 160.07 Thousand | 9.68 Million | 213.71 Thousand | 213.71 Thousand | 339.64 Thousand | 87.45 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 110 Thousand | 110 Thousand | - | 80 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110 Thousand | 110 Thousand | 9.33 Million | 9.33 Million | 9.27 Million | 8.2 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 237.9 Thousand | 138.72 Thousand | 200.63 Thousand | 200.63 Thousand | 480.14 Thousand | 290.58 Thousand |
Total Current Liabilities | 237.9 Thousand | 138.72 Thousand | 200.63 Thousand | 200.63 Thousand | 480.14 Thousand | 290.58 Thousand |
Account Payables | 60.84 Thousand | 96.42 Thousand | 45.24 Thousand | 45.24 Thousand | 236.92 Thousand | 136.59 Thousand |
Tax Payables | - | - | 61.68 Thousand | 61.68 Thousand | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 177.06 Thousand | 42.3 Thousand | 155.39 Thousand | 155.39 Thousand | 243.22 Thousand | 153.98 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.41 Million | 12.32 Million | 12.71 Million | 12.71 Million | 12.77 Million | 10.27 Million |
Stock Holders Equity | 2.41 Million | 12.32 Million | 12.71 Million | 12.71 Million | 12.77 Million | 10.27 Million |
Common Stock | 35.13 Million | 35.13 Million | 35.13 Million | 35.13 Million | 34.91 Million | 31.87 Million |
Retained Earnings | -36.22 Million | -26.3 Million | -25.92 Million | -25.92 Million | -25.63 Million | -24.96 Million |
Accumulated other comprehensive income | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.36 Million |
Common Stock Equity | 2.41 Million | 12.32 Million | 12.71 Million | 12.71 Million | 12.77 Million | 10.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.82 Thousand | - | 110 Thousand | 110 Thousand | - | 80 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.33 Million | -2.6 Million | -3.22 Million | -3.22 Million | -3.47 Million | -2.14 Million |
ARDS
SCHW-PJ
CRES
FMCCS
SEER
RAPP