USD 116.92
(-3.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.11 Billion | 7.95 Billion | 8.27 Billion | 8.75 Billion | 7.71 Billion | 7.22 Billion |
Total Current Assets | 3.88 Billion | 3.01 Billion | 3.16 Billion | 3.52 Billion | 2.45 Billion | 2.09 Billion |
Cash And Short Term Investments | 1.01 Billion | 944 Million | 1.34 Billion | 1.87 Billion | 724 Million | 296 Million |
Cash and Cash Equivalents | 1.01 Billion | 944 Million | 1.34 Billion | 1.87 Billion | 724 Million | 296 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.61 Billion | 1.09 Billion | 953 Million | 923 Million | 1.03 Billion | 1.03 Billion |
Inventory | 1.01 Billion | 799 Million | 700 Million | 558 Million | 539 Million | 595 Million |
Other Current Assets | 230 Million | 173 Million | 158 Million | 167 Million | 151 Million | 172 Million |
Total Non-Current Assets | 12.22 Billion | 4.94 Billion | 5.11 Billion | 5.22 Billion | 5.26 Billion | 5.12 Billion |
Net PPE | 1.51 Billion | 630 Million | 644 Million | 657 Million | 658 Million | 656 Million |
Good Will And Intangible Assets | 10.11 Billion | 3.64 Billion | 3.8 Billion | 3.94 Billion | 4.01 Billion | 4.2 Billion |
Good Will | 7.58 Billion | 2.71 Billion | 2.79 Billion | 2.85 Billion | 2.83 Billion | 2.97 Billion |
Intangible Assets | 2.52 Billion | 930 Million | 1.01 Billion | 1.09 Billion | 1.17 Billion | 1.23 Billion |
Long-Term Investments | 9 Million | 79 Million | -287 Million | -242 Million | -310 Million | -303 Million |
Tax Assets | 171 Million | 222 Million | 287 Million | 242 Million | 310 Million | 303 Million |
Other Non Current Assets | 415 Million | 360 Million | 664 Million | 623 Million | 589 Million | 264 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.93 Billion | 4.44 Billion | 5.05 Billion | 5.77 Billion | 4.74 Billion | 4.44 Billion |
Total Current Liabilities | 2.2 Billion | 1.59 Billion | 1.39 Billion | 1.95 Billion | 1.5 Billion | 1.38 Billion |
Account Payables | 968 Million | 723 Million | 639 Million | 569 Million | 597 Million | 586 Million |
Tax Payables | 170 Million | 186 Million | 86 Million | 54 Million | 79 Million | 85 Million |
Short Term Debt | 122 Million | 69 Million | 69 Million | 600 Million | 276 Million | 257 Million |
Deferred Revenue | 170 Million | - | - | - | - | 85 Million |
Other Current Liabilities | 945 Million | 798 Million | 683 Million | 787 Million | 628 Million | 461 Million |
Total Non Current Liabilities | 3.73 Billion | 2.85 Billion | 3.65 Billion | 3.81 Billion | 3.24 Billion | 3.05 Billion |
Long-Term Debt | 2.26 Billion | 1.88 Billion | 2.44 Billion | 2.48 Billion | 2.04 Billion | 2.05 Billion |
Deferred Revenue Non Current | 272 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 634 Million | 757 Million | 932 Million | 1.09 Billion | 892 Million | 697 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.17 Billion | 3.5 Billion | 3.22 Billion | 2.97 Billion | 2.96 Billion | 2.78 Billion |
Stock Holders Equity | 10.16 Billion | 3.49 Billion | 3.21 Billion | 2.96 Billion | 2.95 Billion | 2.76 Billion |
Common Stock | 3 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 2.6 Billion | 2.29 Billion | 2.15 Billion | 1.93 Billion | 1.86 Billion | 1.63 Billion |
Accumulated other comprehensive income | -269 Million | -226 Million | -371 Million | -413 Million | -375 Million | -336 Million |
Common Stock Equity | 10.16 Billion | 3.49 Billion | 3.21 Billion | 2.96 Billion | 2.95 Billion | 2.76 Billion |
Capital Lease Obligation | 272 Million | 69 Million | 69 Million | 63 Million | 61 Million | - |
Total Investments | 9 Million | 79 Million | -287 Million | -242 Million | -310 Million | -303 Million |
Total Debt | 2.66 Billion | 1.94 Billion | 2.44 Billion | 3.08 Billion | 2.31 Billion | 2.3 Billion |
Net Debt | 1.64 Billion | 1 Billion | 1.09 Billion | 1.2 Billion | 1.59 Billion | 2.01 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.04 Billion | 15.76 Billion | 15.92 Billion | 16.11 Billion | 16.11 Billion | 15.9 Billion |
Total Current Assets | 4.01 Billion | 3.78 Billion | 3.89 Billion | 3.88 Billion | 3.88 Billion | 3.65 Billion |
Cash And Short Term Investments | 989 Million | 815 Million | 947 Million | 1.01 Billion | 1.01 Billion | 705 Million |
Cash and Cash Equivalents | 989 Million | 815 Million | 947 Million | 1.01 Billion | 1.01 Billion | 705 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.7 Billion | 1.67 Billion | 1.64 Billion | 1.61 Billion | 1.61 Billion | 1.65 Billion |
Inventory | 1.09 Billion | 1.05 Billion | 1.03 Billion | 1.01 Billion | 1.01 Billion | 1.08 Billion |
Other Current Assets | 1.93 Billion | 234 Million | 266 Million | 230 Million | 230 Million | 213 Million |
Total Non-Current Assets | 12.03 Billion | 11.98 Billion | 12.03 Billion | 12.22 Billion | 12.22 Billion | 12.25 Billion |
Net PPE | 1.15 Billion | 1.14 Billion | 1.14 Billion | 1.51 Billion | 1.51 Billion | 1.13 Billion |
Good Will And Intangible Assets | 9.91 Billion | 9.88 Billion | 9.96 Billion | 10.11 Billion | 10.11 Billion | 10.18 Billion |
Good Will | 7.59 Billion | 7.5 Billion | 7.5 Billion | 7.58 Billion | 7.58 Billion | 7.14 Billion |
Intangible Assets | 2.32 Billion | 2.37 Billion | 2.45 Billion | 2.52 Billion | 2.52 Billion | 3.03 Billion |
Long-Term Investments | 14 Million | 40 Million | 25 Million | 9 Million | 9 Million | -724 Million |
Tax Assets | 535 Million | 552 Million | 558 Million | 171 Million | 171 Million | 724 Million |
Other Non Current Assets | 407 Million | 365 Million | 344 Million | 415 Million | 415 Million | 934 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.44 Billion | 5.41 Billion | 5.72 Billion | 5.93 Billion | 5.93 Billion | 5.96 Billion |
Total Current Liabilities | 2.05 Billion | 2.04 Billion | 2.33 Billion | 2.2 Billion | 2.2 Billion | 2.12 Billion |
Account Payables | 930 Million | 940 Million | 948 Million | 968 Million | 968 Million | 943 Million |
Tax Payables | - | 120 Million | 144 Million | 170 Million | 170 Million | 129 Million |
Short Term Debt | 17 Million | 123 Million | 389 Million | 122 Million | 122 Million | 17 Million |
Deferred Revenue | - | 120 Million | 144 Million | 170 Million | 170 Million | - |
Other Current Liabilities | 1.1 Billion | 859 Million | 850 Million | 945 Million | 945 Million | 1.16 Billion |
Total Non Current Liabilities | 3.39 Billion | 3.37 Billion | 3.39 Billion | 3.73 Billion | 3.73 Billion | 3.84 Billion |
Long-Term Debt | 1.97 Billion | 1.98 Billion | 1.98 Billion | 2.26 Billion | 2.26 Billion | 2.25 Billion |
Deferred Revenue Non Current | -535 Million | - | - | 272 Million | 272 Million | -724 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Billion | 842 Million | 847 Million | 634 Million | 634 Million | 1.59 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.6 Billion | 10.34 Billion | 10.2 Billion | 10.17 Billion | 10.17 Billion | 9.94 Billion |
Stock Holders Equity | 10.59 Billion | 10.34 Billion | 10.19 Billion | 10.16 Billion | 10.16 Billion | 9.93 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 2.9 Billion | 2.77 Billion | 2.66 Billion | 2.6 Billion | 2.6 Billion | 2.41 Billion |
Accumulated other comprehensive income | -232 Million | -345 Million | -345 Million | -269 Million | -269 Million | -300 Million |
Common Stock Equity | 10.59 Billion | 10.34 Billion | 10.19 Billion | 10.16 Billion | 10.16 Billion | 9.93 Billion |
Capital Lease Obligation | - | 106 Million | 104 Million | 272 Million | 272 Million | 101 Million |
Total Investments | 14 Million | 40 Million | 25 Million | 9 Million | 9 Million | -724 Million |
Total Debt | 1.99 Billion | 2.1 Billion | 2.37 Billion | 2.66 Billion | 2.66 Billion | 2.27 Billion |
Net Debt | 1 Billion | 1.28 Billion | 1.42 Billion | 1.64 Billion | 1.64 Billion | 1.56 Billion |
0IPD
1783
0KD1
ARDS
SCHW-PJ
CRES