USD 205.43
(-1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.42 Billion | 19.69 Billion | 17.93 Billion | 15.21 Billion | 15.45 Billion | 14.91 Billion |
Cost of Revenue | 12.6 Billion | 12.29 Billion | 11.11 Billion | 9.34 Billion | 9.49 Billion | 9.24 Billion |
Gross Profit | 7.82 Billion | 7.4 Billion | 6.82 Billion | 5.87 Billion | 5.95 Billion | 5.66 Billion |
Operating Expenses | 4.24 Billion | 3.97 Billion | 3.86 Billion | 3.39 Billion | 3.2 Billion | 2.93 Billion |
Selling, General and Administrative Expenses | 1.92 Billion | 1.93 Billion | 1.86 Billion | 1.72 Billion | 1.63 Billion | 1.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.31 Billion | 2.03 Billion | 1.99 Billion | 1.67 Billion | 1.57 Billion | 2 Million |
Cost and Expenses | 16.85 Billion | 16.27 Billion | 14.97 Billion | 12.74 Billion | 12.7 Billion | 12.17 Billion |
Operating Income | 3.57 Billion | 3.36 Billion | 2.96 Billion | 2.43 Billion | 2.7 Billion | 2.78 Billion |
Interest Expense | 500 Million | 378 Million | 365 Million | 425 Million | 411 Million | 374 Million |
Income Tax Expense | 745 Million | 678 Million | 532 Million | 397 Million | 434 Million | 453 Million |
Earnings before Tax | 3.02 Billion | 2.91 Billion | 2.34 Billion | 1.89 Billion | 2.1 Billion | 2.37 Billion |
Net Income | 2.3 Billion | 2.23 Billion | 1.81 Billion | 1.49 Billion | 1.67 Billion | 1.92 Billion |
Earnings Per Share Basic | 5.69 | 5.42 | 4.32 | 3.54 | 3.93 | 4.49 |
Earnings Per Share Diluted | 5.66 | 5.39 | 4.29 | 3.52 | 3.91 | 4.45 |
Weighted Average Shares Outstanding | 404.9 Million | 412.8 Million | 420.4 Million | 423 Million | 424.6 Million | 429.1 Million |
Weighted Average Shares Outstanding (Diluted) | 406.9 Million | 415 Million | 422.9 Million | 425.1 Million | 427.5 Million | 432.2 Million |
Gross Margin | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 | 0.38 |
EBIT Margin | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 |
Profit Margin | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.13 |
EBITDA | 5.89 Billion | 5.46 Billion | 4.95 Billion | 4.14 Billion | 4.34 Billion | 4.21 Billion |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.17 | 0.16 | 0.18 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.6 Billion | 5.4 Billion | 5.15 Billion | 20.42 Billion | 5.21 Billion | 5.19 Billion |
Cost of Revenue | 3.39 Billion | 3.83 Billion | 3.65 Billion | 12.6 Billion | 3.14 Billion | 3.18 Billion |
Gross Profit | 2.21 Billion | 1.56 Billion | 1.5 Billion | 7.82 Billion | 2.07 Billion | 2.01 Billion |
Operating Expenses | 525 Million | 501 Million | 491 Million | 3.99 Billion | 1.03 Billion | 989 Million |
Selling, General and Administrative Expenses | 525 Million | 501 Million | 491 Million | - | 493 Million | 470 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1 Million | 2 Million | 6 Million | -1.02 Billion | -4 Million |
Cost and Expenses | 3.92 Billion | 4.33 Billion | 4.14 Billion | 16.6 Billion | 4.18 Billion | 4.17 Billion |
Operating Income | 1.11 Billion | 1.06 Billion | 1.01 Billion | 3.57 Billion | 785 Million | 1.02 Billion |
Interest Expense | -131 Million | 136 Million | 130 Million | 500 Million | 128 Million | 127 Million |
Income Tax Expense | 235 Million | 214 Million | 162 Million | 745 Million | 175 Million | 210 Million |
Earnings before Tax | 995 Million | 894 Million | 869 Million | 3.02 Billion | 644 Million | 872 Million |
Net Income | 760 Million | 680 Million | 708 Million | 2.3 Billion | 493 Million | 663 Million |
Earnings Per Share Basic | 1.89 | 1.69 | 1.76 | - | 1.23 | 1.64 |
Earnings Per Share Diluted | 1.88 | 1.69 | 1.75 | - | 1.22 | 1.63 |
Weighted Average Shares Outstanding | 401.3 Million | 401.3 Million | 401.7 Million | 404.9 Million | 402 Million | 404 Million |
Weighted Average Shares Outstanding (Diluted) | 403.2 Million | 403.2 Million | 403.5 Million | 406.9 Million | 404.2 Million | 405.9 Million |
Gross Margin | 0.39 | 0.29 | 0.29 | 0.38 | 0.40 | 0.39 |
EBIT Margin | 0.25 | 0.30 | 0.30 | - | 0.30 | 0.29 |
Profit Margin | 0.14 | 0.13 | 0.14 | 0.11 | 0.09 | 0.13 |
EBITDA | 1.42 Billion | 1.64 Billion | 1.56 Billion | - | 1.54 Billion | 1.51 Billion |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.20 | 0.18 | 0.15 | 0.20 |
ASTERDM
NET
AAVAS
NTRB
3341
EVGRU