USD 4.35
(-7.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.08 Million | 2.07 Million | 1.42 Million | 943.7 Thousand | 370.64 Thousand | 245.28 Thousand |
Cost of Revenue | 1.22 Million | 1.32 Million | 917.84 Thousand | 582.37 Thousand | 549.1 Thousand | 288.3 Thousand |
Gross Profit | 862.1 Thousand | 750.4 Thousand | 504.31 Thousand | 361.32 Thousand | -178.46 Thousand | -43.01 Thousand |
Operating Expenses | 5.73 Million | 4.89 Million | 4.43 Million | 2.95 Million | 1.79 Million | 3.28 Million |
Selling, General and Administrative Expenses | 3.77 Million | 3.91 Million | 4.02 Million | 2.95 Million | 1.79 Million | 3.28 Million |
Research and Development Expenses | 1.96 Million | 982.22 Thousand | 411.38 Thousand | - | - | - |
Other Expenses | - | 327.32 Thousand | 2.18 Million | - | - | - |
Cost and Expenses | 6.95 Million | 6.22 Million | 5.35 Million | 3.53 Million | 2.34 Million | 3.57 Million |
Operating Income | -4.87 Million | -4.14 Million | -3.92 Million | -2.59 Million | -1.96 Million | -3.33 Million |
Interest Expense | 75.81 Thousand | 8289.00 | 118.42 Thousand | 280.68 Thousand | 73.41 Thousand | - |
Income Tax Expense | - | 327.32 Thousand | 2.24 Million | 280.68 Thousand | 73.41 Thousand | -124.13 Thousand |
Earnings before Tax | -5.48 Million | -4.48 Million | -6.17 Million | -2.93 Million | -2.72 Million | -3.33 Million |
Net Income | -5.48 Million | -4.81 Million | -8.42 Million | -3.21 Million | -2.79 Million | -3.33 Million |
Earnings Per Share Basic | -0.69 | -0.57 | -1.06 | -0.48 | -0.44 | -0.53 |
Earnings Per Share Diluted | -0.69 | -0.57 | -1.06 | -0.48 | -0.44 | -0.53 |
Weighted Average Shares Outstanding | 7.95 Million | 8.45 Million | 7.93 Million | 6.73 Million | 6.32 Million | 6.24 Million |
Weighted Average Shares Outstanding (Diluted) | 7.95 Million | 8.45 Million | 7.93 Million | 6.73 Million | 6.32 Million | 6.24 Million |
Gross Margin | 0.41 | 0.36 | 0.35 | 0.38 | -0.48 | -0.18 |
EBIT Margin | -2.46 | -1.82 | -2.54 | -2.64 | -5.07 | -13.43 |
Profit Margin | -2.63 | -2.31 | -5.92 | -3.41 | -7.54 | -13.58 |
EBITDA | -5.12 Million | -4.1 Million | -5.73 Million | -2.48 Million | -2.55 Million | -3.29 Million |
Earnings Before Tax Margin | -2.34 | -1.99 | -2.76 | -2.75 | -5.31 | -13.58 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 442.83 Thousand | 408.53 Thousand | 2.08 Million | 524.61 Thousand | 427.84 Thousand | 655.92 Thousand |
Cost of Revenue | 352.01 Thousand | 254.31 Thousand | 1.26 Million | 354.39 Thousand | 268.92 Thousand | 356.25 Thousand |
Gross Profit | 90.81 Thousand | 154.21 Thousand | 818.89 Thousand | 170.22 Thousand | 158.92 Thousand | 299.67 Thousand |
Operating Expenses | 1.5 Million | 2.04 Million | 5.69 Million | 1.47 Million | 1.88 Million | 1.12 Million |
Selling, General and Administrative Expenses | 726.58 Thousand | 1.06 Million | - | 913.2 Thousand | 1.33 Million | 678.73 Thousand |
Research and Development Expenses | 773.97 Thousand | 974.53 Thousand | - | 563.37 Thousand | 551.5 Thousand | 445.12 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.85 Million | 2.29 Million | 6.95 Million | 1.83 Million | 2.15 Million | 1.48 Million |
Operating Income | -1.4 Million | -1.88 Million | -4.87 Million | -1.3 Million | -1.72 Million | -824.18 Thousand |
Interest Expense | 5019.00 | 8618.00 | 75.81 Thousand | 23.21 Thousand | 40.2 Thousand | 9235.00 |
Income Tax Expense | 1.00 | -1.00 | -2.00 | -8532.00 | 3765.00 | 4250.00 |
Earnings before Tax | -1.7 Million | -1.89 Million | -5.48 Million | -1.88 Million | -1.75 Million | -829.17 Thousand |
Net Income | -1.7 Million | -1.89 Million | -5.48 Million | -1.88 Million | -1.75 Million | -829.17 Thousand |
Earnings Per Share Basic | -0.15 | -0.21 | - | -0.23 | -0.22 | -0.11 |
Earnings Per Share Diluted | -0.15 | -0.21 | - | -0.23 | -0.22 | -0.11 |
Weighted Average Shares Outstanding | 11.06 Million | 9.15 Million | 7.95 Million | 8.19 Million | 7.83 Million | 7.83 Million |
Weighted Average Shares Outstanding (Diluted) | 11.06 Million | 9.15 Million | 7.95 Million | 8.19 Million | 7.83 Million | 7.83 Million |
Gross Margin | 0.21 | 0.38 | 0.39 | 0.32 | 0.37 | 0.46 |
EBIT Margin | -3.03 | -4.46 | - | -2.36 | -3.90 | -1.12 |
Profit Margin | -3.85 | -4.65 | -2.63 | -3.59 | -4.11 | -1.26 |
EBITDA | -1.33 Million | -1.82 Million | - | -1.23 Million | -1.66 Million | -736.78 Thousand |
Earnings Before Tax Margin | -3.18 | -4.63 | -2.34 | -2.49 | -4.03 | -1.26 |
3341
EVGRU
WM
TXAR
GLNLF
601900