USD 205.43
(-1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.82 Billion | 31.36 Billion | 29.09 Billion | 29.34 Billion | 27.74 Billion | 22.65 Billion |
Total Current Assets | 3.8 Billion | 3.55 Billion | 3.06 Billion | 3.54 Billion | 6.2 Billion | 2.64 Billion |
Cash And Short Term Investments | 458 Million | 351 Million | 118 Million | 553 Million | 3.56 Billion | 61 Million |
Cash and Cash Equivalents | 458 Million | 351 Million | 118 Million | 553 Million | 3.56 Billion | 61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.87 Billion | 2.75 Billion | 2.54 Billion | 2.62 Billion | 2.31 Billion | 2.27 Billion |
Inventory | 173 Million | 164 Million | 135 Million | 124 Million | 106 Million | 102 Million |
Other Current Assets | 303 Million | 448 Million | 405 Million | 363 Million | 329 Million | 309 Million |
Total Non-Current Assets | 29.01 Billion | 27.81 Billion | 26.02 Billion | 25.8 Billion | 21.53 Billion | 20 Billion |
Net PPE | 16.96 Billion | 15.71 Billion | 14.41 Billion | 14.14 Billion | 12.89 Billion | 11.94 Billion |
Good Will And Intangible Assets | 10.01 Billion | 10.15 Billion | 9.92 Billion | 10.01 Billion | 7.05 Billion | 7 Billion |
Good Will | 9.25 Billion | 9.32 Billion | 9.02 Billion | 8.99 Billion | 6.53 Billion | 6.43 Billion |
Intangible Assets | 759 Million | 827 Million | 898 Million | 1.02 Billion | 521 Million | 572 Million |
Long-Term Investments | 606 Million | 578 Million | 432 Million | 426 Million | 483 Million | 406 Million |
Tax Assets | 1.82 Billion | 1.73 Billion | -432 Million | -426 Million | -483 Million | 1.29 Billion |
Other Non Current Assets | -394 Million | -364 Million | 1.68 Billion | 1.63 Billion | 1.58 Billion | -636 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.92 Billion | 24.5 Billion | 21.97 Billion | 21.89 Billion | 20.67 Billion | 16.37 Billion |
Total Current Liabilities | 4.22 Billion | 4.39 Billion | 4.08 Billion | 3.55 Billion | 3.14 Billion | 3.1 Billion |
Account Payables | 1.7 Billion | 1.76 Billion | 1.37 Billion | 1.12 Billion | 1.06 Billion | 1.03 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 334 Million | 414 Million | 708 Million | 551 Million | 218 Million | 432 Million |
Deferred Revenue | 578 Million | 589 Million | 571 Million | 539 Million | 534 Million | 522 Million |
Other Current Liabilities | 1.6 Billion | 1.62 Billion | 1.42 Billion | 1.34 Billion | 1.32 Billion | 1.11 Billion |
Total Non Current Liabilities | 21.7 Billion | 20.1 Billion | 17.88 Billion | 18.33 Billion | 17.52 Billion | 13.26 Billion |
Long-Term Debt | 15.89 Billion | 14.57 Billion | 12.69 Billion | 13.25 Billion | 13.28 Billion | 9.59 Billion |
Deferred Revenue Non Current | 2.88 Billion | 1.73 Billion | -1.69 Billion | -1.8 Billion | -1.4 Billion | -1.29 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Billion | 2.07 Billion | 5.19 Billion | 5.07 Billion | 4.24 Billion | 3.67 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.89 Billion | 6.86 Billion | 7.12 Billion | 7.45 Billion | 7.07 Billion | 6.27 Billion |
Stock Holders Equity | 6.9 Billion | 6.84 Billion | 7.12 Billion | 7.45 Billion | 7.06 Billion | 6.27 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 14.33 Billion | 13.16 Billion | 12 Billion | 11.15 Billion | 10.59 Billion | 9.79 Billion |
Accumulated other comprehensive income | -37 Million | -69 Million | 17 Million | 39 Million | -8 Million | -87 Million |
Common Stock Equity | 6.9 Billion | 6.84 Billion | 7.12 Billion | 7.45 Billion | 7.06 Billion | 6.27 Billion |
Capital Lease Obligation | 773 Million | 718 Million | 750 Million | 767 Million | 689 Million | 467 Million |
Total Investments | 606 Million | 578 Million | 432 Million | 426 Million | 483 Million | 406 Million |
Total Debt | 16.22 Billion | 14.98 Billion | 13.4 Billion | 13.81 Billion | 13.49 Billion | 10.02 Billion |
Net Debt | 15.77 Billion | 14.63 Billion | 13.28 Billion | 13.25 Billion | 9.93 Billion | 9.96 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 34.73 Billion | 33.99 Billion | 32.66 Billion | 32.82 Billion | 32.82 Billion | 31.93 Billion |
Total Current Assets | 4.25 Billion | 4.43 Billion | 3.52 Billion | 3.8 Billion | 3.8 Billion | 3.56 Billion |
Cash And Short Term Investments | 614 Million | 954 Million | 356 Million | 458 Million | 458 Million | 150 Million |
Cash and Cash Equivalents | 614 Million | 176 Million | 356 Million | 458 Million | 458 Million | 150 Million |
Short Term Investments | - | 778 Million | - | - | - | - |
Net Receivables | 2.84 Billion | 2.98 Billion | 2.68 Billion | 2.87 Billion | 2.87 Billion | 2.91 Billion |
Inventory | 184 Million | 183 Million | 189 Million | 173 Million | 173 Million | 175 Million |
Other Current Assets | 804 Million | 322 Million | 299 Million | 303 Million | 303 Million | 495 Million |
Total Non-Current Assets | 30.47 Billion | 29.56 Billion | 29.13 Billion | 29.01 Billion | 29.01 Billion | 28.37 Billion |
Net PPE | 17.93 Billion | 17.42 Billion | 17.04 Billion | 16.96 Billion | 16.96 Billion | 16.22 Billion |
Good Will And Intangible Assets | 10.56 Billion | 10.11 Billion | 9.97 Billion | 10.01 Billion | 10.01 Billion | 10.17 Billion |
Good Will | 9.82 Billion | 9.36 Billion | 9.24 Billion | 9.25 Billion | 9.25 Billion | 9.39 Billion |
Intangible Assets | 742 Million | 753 Million | 728 Million | 759 Million | 759 Million | 779 Million |
Long-Term Investments | 524 Million | 1.01 Billion | 1.11 Billion | 606 Million | 606 Million | 542 Million |
Tax Assets | 1.88 Billion | 1.82 Billion | 1.88 Billion | 422 Million | 1.82 Billion | 1.81 Billion |
Other Non Current Assets | -431 Million | -819 Million | -874 Million | 1.01 Billion | -394 Million | -386 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.75 Billion | 26.54 Billion | 25.58 Billion | 25.92 Billion | 25.92 Billion | 24.96 Billion |
Total Current Liabilities | 4.77 Billion | 4.13 Billion | 3.94 Billion | 4.22 Billion | 4.22 Billion | 4.21 Billion |
Account Payables | 1.85 Billion | 1.78 Billion | 1.61 Billion | 1.7 Billion | 1.7 Billion | 1.73 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 676 Million | 242 Million | 336 Million | 334 Million | 334 Million | 297 Million |
Deferred Revenue | 599 Million | 584 Million | 586 Million | 578 Million | 578 Million | 3.92 Billion |
Other Current Liabilities | 1.65 Billion | 1.52 Billion | 1.41 Billion | 1.6 Billion | 1.6 Billion | -1.73 Billion |
Total Non Current Liabilities | 21.97 Billion | 22.41 Billion | 21.63 Billion | 21.7 Billion | 21.7 Billion | 20.75 Billion |
Long-Term Debt | 15.97 Billion | 16.5 Billion | 15.76 Billion | 15.89 Billion | 15.89 Billion | 15.13 Billion |
Deferred Revenue Non Current | -1.88 Billion | - | - | 2.88 Billion | 2.88 Billion | -1.81 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6 Billion | 4.08 Billion | 3.99 Billion | 1.09 Billion | 1.09 Billion | 5.61 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.97 Billion | 7.45 Billion | 7.07 Billion | 6.89 Billion | 6.89 Billion | 6.96 Billion |
Stock Holders Equity | 7.97 Billion | 7.45 Billion | 7.08 Billion | 6.9 Billion | 6.9 Billion | 6.95 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 15.56 Billion | 15.1 Billion | 14.73 Billion | 14.33 Billion | 14.33 Billion | 14.12 Billion |
Accumulated other comprehensive income | -76 Million | -73 Million | -60 Million | -37 Million | -37 Million | -58 Million |
Common Stock Equity | 7.97 Billion | 7.45 Billion | 7.08 Billion | 6.9 Billion | 6.9 Billion | 6.95 Billion |
Capital Lease Obligation | - | 856 Million | 838 Million | 773 Million | 773 Million | 686 Million |
Total Investments | 524 Million | 1.79 Billion | 1.11 Billion | 606 Million | 606 Million | 542 Million |
Total Debt | 16.65 Billion | 16.74 Billion | 16.09 Billion | 16.22 Billion | 16.22 Billion | 15.43 Billion |
Net Debt | 16.03 Billion | 16.56 Billion | 15.74 Billion | 15.77 Billion | 15.77 Billion | 15.28 Billion |
ASTERDM
NET
AAVAS
NTRB
3341
EVGRU