USD 17.57
(-1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.81 Billion | 1.79 Billion | 1.58 Billion | 1.52 Billion | 1.92 Billion | 2.16 Billion |
Cost of Revenue | 905.15 Million | 873.91 Million | 797.31 Million | 789.06 Million | 917.98 Million | 963.47 Million |
Gross Profit | 906 Million | 926.08 Million | 791.89 Million | 738.88 Million | 1 Billion | 1.2 Billion |
Operating Expenses | 605.42 Million | 638.23 Million | 546.89 Million | 581.2 Million | 589.02 Million | 588.44 Million |
Selling, General and Administrative Expenses | 162.88 Million | 133.73 Million | 134.54 Million | 181.5 Million | 169.92 Million | 141.87 Million |
Research and Development Expenses | - | -0.20 | 0.12 | -0.28 | 1.79 | 0.21 |
Other Expenses | - | 504.5 Million | 412.34 Million | 399.69 Million | 419.1 Million | -31.32 Million |
Cost and Expenses | 1.06 Billion | 1.51 Billion | 1.34 Billion | 1.37 Billion | 1.5 Billion | 1.55 Billion |
Operating Income | 744.71 Million | -175.43 Million | 380.13 Million | -171.43 Million | 3.06 Billion | 582.96 Million |
Interest Expense | 325.92 Million | 257.96 Million | 231.09 Million | 234.75 Million | 264.8 Million | 330.89 Million |
Income Tax Expense | 29.22 Million | 21.66 Million | -10.49 Million | 36.63 Million | 103.43 Million | 37.63 Million |
Earnings before Tax | 62.11 Million | -360.95 Million | 197.05 Million | -425.21 Million | 3.43 Billion | 459.59 Million |
Net Income | 105.49 Million | -382.61 Million | 175.99 Million | -461.84 Million | 3.14 Billion | 449.95 Million |
Earnings Per Share Basic | 0.23 | -2.00 | 0.92 | -2.42 | 16.23 | 2.36 |
Earnings Per Share Diluted | 0.23 | -2.00 | 0.92 | -2.42 | 16.21 | 2.35 |
Weighted Average Shares Outstanding | 191 Million | 191.77 Million | 191.55 Million | 191.14 Million | 190.8 Million | 190.51 Million |
Weighted Average Shares Outstanding (Diluted) | 191.85 Million | 191.77 Million | 192.12 Million | 191.14 Million | 191.05 Million | 191.45 Million |
Gross Margin | 0.50 | 0.51 | 0.50 | 0.48 | 0.52 | 0.55 |
EBIT Margin | 0.47 | 0.19 | 0.50 | 0.15 | 1.81 | 0.49 |
Profit Margin | 0.06 | -0.21 | 0.11 | -0.30 | 1.64 | 0.21 |
EBITDA | 845.6 Million | 423.31 Million | 792.47 Million | 228.26 Million | 3.48 Billion | 1.24 Billion |
Earnings Before Tax Margin | 0.41 | -0.10 | 0.24 | -0.11 | 1.59 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 443.25 Million | 450.26 Million | 436.37 Million | 441.88 Million | 1.81 Billion | 450.99 Million |
Cost of Revenue | 236.14 Million | 339.15 Million | 226.22 Million | 219.92 Million | 905.15 Million | 233.73 Million |
Gross Profit | 207.1 Million | 111.11 Million | 210.15 Million | 221.96 Million | 906 Million | 217.25 Million |
Operating Expenses | 35.51 Million | 377.62 Million | 372.78 Million | 164.5 Million | 605.42 Million | 146.18 Million |
Selling, General and Administrative Expenses | 35.51 Million | 38.47 Million | 37.89 Million | 46.04 Million | - | 35.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 339.15 Million | -43.07 Million | -99.85 Million | 66.84 Million | -38.28 Million |
Cost and Expenses | 271.66 Million | 382.38 Million | 372.78 Million | 384.43 Million | 1.51 Billion | 379.92 Million |
Operating Income | 171.59 Million | 67.87 Million | 172.25 Million | 484.24 Million | 744.71 Million | 183.2 Million |
Interest Expense | -100.9 Million | 92.38 Million | 85.12 Million | 82.35 Million | 325.92 Million | 82.13 Million |
Income Tax Expense | -4.88 Million | 5.28 Million | 6.74 Million | 8.37 Million | 29.22 Million | 11.68 Million |
Earnings before Tax | -14.58 Million | 45.38 Million | 467 Thousand | -92.23 Million | 62.11 Million | 71.25 Million |
Net Income | -19.15 Million | 50.78 Million | 6.49 Million | -45.48 Million | 105.49 Million | 52.84 Million |
Earnings Per Share Basic | -0.10 | 0.19 | 0.03 | -0.24 | - | 0.28 |
Earnings Per Share Diluted | -0.10 | 0.18 | 0.03 | -0.24 | - | 0.27 |
Weighted Average Shares Outstanding | 190.55 Million | 190.49 Million | 190.42 Million | 190.36 Million | 191 Million | 190.36 Million |
Weighted Average Shares Outstanding (Diluted) | 190.55 Million | 194.4 Million | 190.42 Million | 190.36 Million | 191.85 Million | 192.92 Million |
Gross Margin | 0.47 | 0.25 | 0.48 | 0.50 | 0.50 | 0.48 |
EBIT Margin | -0.54 | 0.39 | 0.46 | 0.34 | - | 0.47 |
Profit Margin | -0.04 | 0.11 | 0.01 | -0.10 | 0.06 | 0.12 |
EBITDA | -240.95 Million | 177.65 Million | 200.22 Million | 152.39 Million | - | 211.26 Million |
Earnings Before Tax Margin | 0.39 | 0.15 | 0.39 | 1.10 | 0.41 | 0.41 |
4523
JFROF
6517
5289
000759
2033