Techbond Group Berhad (5289.KL)
MYR 0.39
(-1.28%)
MYR 0.39
(-1.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 151.09 Million | 108.94 Million | 85.12 Million | 89.83 Million | 71.28 Million | 81.37 Million |
| Cost of Revenue | 110.66 Million | 85.89 Million | 65.24 Million | 62.12 Million | 49.5 Million | 60.33 Million |
| Gross Profit | 40.43 Million | 23.04 Million | 19.87 Million | 27.71 Million | 21.78 Million | 21.04 Million |
| Operating Expenses | 40.43 Million | 15.99 Million | 12.37 Million | 12.11 Million | 10.16 Million | 11.94 Million |
| Selling, General and Administrative Expenses | 19.98 Million | 15.92 Million | 12.23 Million | 12.43 Million | 10.16 Million | 11.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.45 Million | 3.39 Million | 4.99 Million | -1.07 Million | 625 Thousand | -628 Thousand |
| Cost and Expenses | 151.09 Million | 101.89 Million | 77.61 Million | 74.23 Million | 59.66 Million | 72.27 Million |
| Operating Income | - | 7.12 Million | 7.5 Million | 15.6 Million | 11.61 Million | 9.1 Million |
| Interest Expense | 645 Thousand | 398 Thousand | - | - | - | - |
| Income Tax Expense | 3.97 Million | 1.76 Million | 1.85 Million | 3.79 Million | 3.12 Million | 3.08 Million |
| Earnings before Tax | 20.36 Million | 12.76 Million | 13.05 Million | 15.3 Million | 13.84 Million | 10.15 Million |
| Net Income | 16.39 Million | 11 Million | 11.19 Million | 11.51 Million | 10.72 Million | 7.07 Million |
| Earnings Per Share Basic | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 535.16 Million | 529.39 Million | 585.52 Million | 627.15 Million | 517.5 Million | 390.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 579.91 Million | 561.55 Million | 585.52 Million | 627.15 Million | 517.5 Million | 390.78 Million |
| Gross Margin | 0.27 | 0.21 | 0.23 | 0.31 | 0.31 | 0.26 |
| EBIT Margin | 0.18 | 0.16 | 0.13 | 0.20 | 0.18 | 0.13 |
| Profit Margin | 0.11 | 0.10 | 0.13 | 0.13 | 0.15 | 0.09 |
| EBITDA | 27.39 Million | 17.5 Million | 10.71 Million | 17.72 Million | 13.06 Million | 10.5 Million |
| Earnings Before Tax Margin | - | 0.07 | 0.09 | 0.17 | 0.16 | 0.11 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 36.05 Million | 40.16 Million | 36.38 Million | 108.94 Million | 34.11 Million | 26.58 Million |
| Cost of Revenue | 26.56 Million | 29.11 Million | 27.39 Million | 85.89 Million | 27.05 Million | 20.51 Million |
| Gross Profit | 9.49 Million | 11.04 Million | 8.99 Million | 23.04 Million | 7.06 Million | 6.07 Million |
| Operating Expenses | 5.05 Million | 5.3 Million | 4.89 Million | 15.99 Million | 3.84 Million | 5.21 Million |
| Selling, General and Administrative Expenses | 5.05 Million | 5.3 Million | 4.89 Million | - | 3.77 Million | 5.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 336 Thousand | -313 Thousand | -292 Thousand | 3.39 Million | 2.53 Million | 605 Thousand |
| Cost and Expenses | 31.61 Million | 34.41 Million | 32.29 Million | 101.89 Million | 30.89 Million | 25.72 Million |
| Operating Income | 4.98 Million | 5.77 Million | 4.16 Million | 11.51 Million | 6.06 Million | 1.79 Million |
| Interest Expense | 109 Thousand | 193 Thousand | 256 Thousand | 398 Thousand | 278 Thousand | 120 Thousand |
| Income Tax Expense | 842 Thousand | 1.23 Million | 818 Thousand | 1.76 Million | 523 Thousand | 394 Thousand |
| Earnings before Tax | 4.87 Million | 5.58 Million | 3.9 Million | 12.76 Million | 5.78 Million | 3.32 Million |
| Net Income | 4.03 Million | 4.34 Million | 3.08 Million | 11 Million | 5.26 Million | 2.92 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | - | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | - | 0.01 |
| Weighted Average Shares Outstanding | 533.48 Million | 587.7 Million | 571.66 Million | 561.55 Million | - | 562.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 576.57 Million | 587.7 Million | 571.66 Million | 561.55 Million | - | 562.88 Million |
| Gross Margin | 0.26 | 0.28 | 0.25 | 0.21 | 0.21 | 0.23 |
| EBIT Margin | 0.18 | 0.18 | 0.16 | - | 0.23 | 0.11 |
| Profit Margin | 0.11 | 0.11 | 0.08 | 0.10 | 0.15 | 0.11 |
| EBITDA | 6.6 Million | 7.38 Million | 5.7 Million | - | 7.68 Million | 2.8 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.11 | 0.11 | 0.18 | 0.07 |
000759
2033
VNO-PN
HLGN
0JWC
5237