MGM Resorts International (0JWC.L)
USD 35.0
(-1.71%)
USD 35.0
(-1.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.16 Billion | 13.12 Billion | 9.68 Billion | 5.16 Billion | 12.89 Billion | 11.76 Billion |
| Cost of Revenue | 9.36 Billion | 6.65 Billion | 5.03 Billion | 3.45 Billion | 7.6 Billion | 6.91 Billion |
| Gross Profit | 6.79 Billion | 6.47 Billion | 4.64 Billion | 1.7 Billion | 5.29 Billion | 4.84 Billion |
| Operating Expenses | 5.71 Billion | 8.18 Billion | 4.08 Billion | 3.79 Billion | 1.19 Billion | 3.51 Billion |
| Selling, General and Administrative Expenses | 5.21 Billion | 4.22 Billion | 2.5 Billion | 2.12 Billion | 2.1 Billion | 1.76 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.96 Billion | 1.57 Billion | 1.67 Billion | -901.53 Million | -18.14 Million |
| Cost and Expenses | 14.58 Billion | 14.84 Billion | 9.11 Billion | 7.24 Billion | 8.8 Billion | 10.43 Billion |
| Operating Income | 1.89 Billion | -1.81 Billion | 631.33 Million | -2.08 Billion | 3.94 Billion | 1.46 Billion |
| Interest Expense | 460.29 Million | 594.95 Million | 799.59 Million | 676.38 Million | 847.93 Million | 769.51 Million |
| Income Tax Expense | 157.83 Million | 697.06 Million | 253.41 Million | -191.57 Million | 632.34 Million | 50.11 Million |
| Earnings before Tax | 1.47 Billion | 903.79 Million | 1.46 Billion | -1.51 Billion | 2.84 Billion | 634 Million |
| Net Income | 1.14 Billion | 206.73 Million | 1.25 Billion | -1.31 Billion | 2.04 Billion | 466.77 Million |
| Earnings Per Share Basic | 3.22 | 0.51 | 2.44 | -2.67 | 3.90 | 0.86 |
| Earnings Per Share Diluted | 3.19 | 0.50 | 2.41 | -2.67 | 3.88 | 0.85 |
| Weighted Average Shares Outstanding | 354.92 Million | 409.2 Million | 481.93 Million | 494.15 Million | 524.17 Million | 544.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 358.62 Million | 412.99 Million | 487.35 Million | 494.15 Million | 527.64 Million | 549.53 Million |
| Gross Margin | 0.42 | 0.49 | 0.48 | 0.33 | 0.41 | 0.41 |
| EBIT Margin | 0.15 | 0.13 | 0.18 | -0.20 | 0.41 | 0.22 |
| Profit Margin | 0.07 | 0.02 | 0.13 | -0.26 | 0.16 | 0.04 |
| EBITDA | 2.39 Billion | 1.76 Billion | 1.71 Billion | 558.85 Million | 2.72 Billion | 2.5 Billion |
| Earnings Before Tax Margin | 0.12 | -0.14 | 0.07 | -0.40 | 0.31 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.18 Billion | 4.32 Billion | 4.38 Billion | 4.37 Billion | 16.16 Billion | 3.97 Billion |
| Cost of Revenue | 2.31 Billion | 2.51 Billion | 2.55 Billion | 2.58 Billion | 9.36 Billion | 2.09 Billion |
| Gross Profit | 1.86 Billion | 1.81 Billion | 1.82 Billion | 1.79 Billion | 6.79 Billion | 1.87 Billion |
| Operating Expenses | 1.53 Billion | 1.33 Billion | 1.32 Billion | 1.37 Billion | 5.21 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 1.17 Billion | 1.33 Billion | 1.32 Billion | 1.37 Billion | - | 1.19 Billion |
| Research and Development Expenses | - | - | 1.09 Million | - | - | - |
| Other Expenses | 358.37 Million | -43.43 Million | -4.8 Million | 7.47 Million | 42.59 Million | -34.87 Million |
| Cost and Expenses | 3.85 Billion | 3.85 Billion | 3.88 Billion | 3.95 Billion | 14.58 Billion | 3.61 Billion |
| Operating Income | 314.85 Million | 476.31 Million | 500.65 Million | 420.48 Million | 1.58 Billion | 369.93 Million |
| Interest Expense | 111.87 Million | 112.73 Million | 110.03 Million | 106.87 Million | 460.29 Million | 111.17 Million |
| Income Tax Expense | 52.57 Million | -11.55 Million | 43.67 Million | -59.52 Million | 157.83 Million | 12.44 Million |
| Earnings before Tax | 296.73 Million | 271.24 Million | 343.39 Million | 320.09 Million | 1.47 Billion | 224.32 Million |
| Net Income | 184.57 Million | 187.07 Million | 217.47 Million | 313.46 Million | 1.14 Billion | 161.11 Million |
| Earnings Per Share Basic | 0.61 | 0.60 | 0.68 | 0.93 | - | 0.46 |
| Earnings Per Share Diluted | 0.61 | 0.60 | 0.67 | 0.92 | - | 0.46 |
| Weighted Average Shares Outstanding | 300.49 Million | 311.17 Million | 320.48 Million | 337.69 Million | 354.92 Million | 347.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 303.47 Million | 314.42 Million | 323.75 Million | 340.15 Million | 358.62 Million | 351.39 Million |
| Gross Margin | 0.45 | 0.42 | 0.42 | 0.41 | 0.42 | 0.47 |
| EBIT Margin | 0.15 | 0.15 | 0.16 | 0.14 | - | 0.14 |
| Profit Margin | 0.04 | 0.04 | 0.05 | 0.07 | 0.07 | 0.04 |
| EBITDA | 641.93 Million | 668.29 Million | 697.21 Million | 625.78 Million | - | 549.61 Million |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 |
5237
5289
000759
6483
1846
HLGN