USD 17.57
(-1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.18 Billion | 16.49 Billion | 17.26 Billion | 16.22 Billion | 18.28 Billion | 17.18 Billion |
Total Current Assets | 2.06 Billion | 2.31 Billion | 2.72 Billion | 2.61 Billion | 2.85 Billion | 1.82 Billion |
Cash And Short Term Investments | 997 Million | 1.36 Billion | 1.76 Billion | 1.62 Billion | 1.51 Billion | 570.91 Million |
Cash and Cash Equivalents | 997 Million | 889.68 Million | 1.76 Billion | 1.62 Billion | 1.51 Billion | 570.91 Million |
Short Term Investments | 138.77 Million | 471.96 Million | 18.92 Million | 17 Thousand | 33.31 Million | 152.19 Million |
Net Receivables | 771.2 Million | 776.14 Million | 735.97 Million | 751.73 Million | 837.93 Million | 1 Billion |
Inventory | 2.33 Billion | -183.8 Million | -18.92 Million | -16.99 Thousand | -4.32 Million | -27.03 Million |
Other Current Assets | -2.03 Billion | -1.79 Billion | -2.66 Billion | -2.48 Billion | -2.44 Billion | 245.61 Million |
Total Non-Current Assets | 14.11 Billion | 14.18 Billion | 14.54 Billion | 13.61 Billion | 15.43 Billion | 15.35 Billion |
Net PPE | 680.04 Million | 684.38 Million | 337.19 Million | 367.36 Million | 379.54 Million | 12.61 Billion |
Good Will And Intangible Assets | 127.08 Million | 139.63 Million | 154.89 Million | 23.85 Million | 30.96 Million | 136.78 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 127.08 Million | 139.63 Million | 154.89 Million | 23.85 Million | 30.96 Million | 136.78 Million |
Long-Term Investments | 2.61 Billion | 2.66 Billion | 3.3 Billion | 3.49 Billion | 4.25 Billion | 1.32 Billion |
Tax Assets | 10.4 Billion | 7.94 Million | 10.23 Billion | 9.29 Billion | 10.41 Billion | 109.94 Million |
Other Non Current Assets | 297.86 Million | 10.68 Billion | 512.71 Million | 434.02 Million | 355.34 Million | 1.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.84 Billion | 9.98 Billion | 10.06 Billion | 8.66 Billion | 10.08 Billion | 11.28 Billion |
Total Current Liabilities | 1.01 Billion | 1.06 Billion | 1.18 Billion | 1 Billion | 1.41 Billion | 510.97 Million |
Account Payables | 411.04 Million | 450.88 Million | 613.49 Million | 427.2 Million | 440.04 Million | -167.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 575 Million | 575 Million | 575 Million | 575 Million | 575 Million | 80 Million |
Deferred Revenue | 32.19 Million | 39.88 Million | 48.11 Million | 40.11 Million | 59.42 Million | 167.73 Million |
Other Current Liabilities | - | - | -48.11 Million | -40.11 Million | 338.86 Million | 430.97 Million |
Total Non Current Liabilities | 8.82 Billion | 8.91 Billion | 8.87 Billion | 7.66 Billion | 8.67 Billion | 10.77 Billion |
Long-Term Debt | 8.4 Billion | 8.55 Billion | 8.41 Billion | 7.22 Billion | 7.32 Billion | 9.75 Billion |
Deferred Revenue Non Current | 35.9 Million | 39.88 Million | 48.11 Million | 40.11 Million | 59.42 Million | 167.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 416.37 Million | -447.16 Million | 304.72 Million | 294.52 Million | 1.18 Billion | 10.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.34 Billion | 6.51 Billion | 7.2 Billion | 7.55 Billion | 8.19 Billion | 5.89 Billion |
Stock Holders Equity | 5.5 Billion | 5.83 Billion | 6.23 Billion | 6.53 Billion | 6.73 Billion | 4.46 Billion |
Common Stock | 7.59 Million | 5.83 Billion | 6.23 Billion | 6.53 Billion | 6.73 Billion | 4.46 Billion |
Retained Earnings | -4 Billion | -3.89 Billion | -3.07 Billion | -2.77 Billion | -1.95 Billion | -4.16 Billion |
Accumulated other comprehensive income | 65.11 Million | 174.96 Million | -17.53 Million | -75.09 Million | -40.23 Million | 7.66 Million |
Common Stock Equity | 5.5 Billion | 5.83 Billion | 6.23 Billion | 6.53 Billion | 6.73 Billion | 4.46 Billion |
Capital Lease Obligation | 732.85 Million | 735.96 Million | 370.2 Million | 401 Million | 498.25 Million | 161.59 Million |
Total Investments | 2.61 Billion | 3.13 Billion | 3.3 Billion | 3.49 Billion | 4.25 Billion | 1.32 Billion |
Total Debt | 8.98 Billion | 9.12 Billion | 8.98 Billion | 7.8 Billion | 7.9 Billion | 9.83 Billion |
Net Debt | 7.98 Billion | 8.23 Billion | 7.22 Billion | 6.17 Billion | 6.38 Billion | 9.26 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.27 Billion | 16.21 Billion | 16.2 Billion | 16.18 Billion | 16.18 Billion | 16.45 Billion |
Total Current Assets | 1.48 Billion | 1.89 Billion | 1.96 Billion | 2.06 Billion | 2.06 Billion | 2.08 Billion |
Cash And Short Term Investments | 783.59 Million | 1.11 Billion | 892.65 Million | 997 Million | 997 Million | 1 Billion |
Cash and Cash Equivalents | 783.59 Million | 1.11 Billion | 892.65 Million | 997 Million | 997 Million | 1 Billion |
Short Term Investments | - | 165.16 Million | 171.32 Million | 138.77 Million | 138.77 Million | 260.74 Million |
Net Receivables | 698.91 Million | 777.37 Million | 782.9 Million | 771.2 Million | 771.2 Million | 785.92 Million |
Inventory | 1.8 Billion | - | 2.22 Billion | 2.33 Billion | 2.33 Billion | -260.74 Million |
Other Current Assets | -1.8 Billion | -1.89 Billion | -1.93 Billion | -2.03 Billion | -2.03 Billion | -2.04 Billion |
Total Non-Current Assets | 797.38 Million | 14.31 Billion | 14.23 Billion | 14.11 Billion | 14.11 Billion | 14.36 Billion |
Net PPE | 677.13 Million | 678.67 Million | 678.95 Million | 680.04 Million | 680.04 Million | 679.11 Million |
Good Will And Intangible Assets | 120.25 Million | 122.41 Million | 124.88 Million | 127.08 Million | 127.08 Million | 130.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 120.25 Million | 122.41 Million | 124.88 Million | 127.08 Million | 127.08 Million | 130.08 Million |
Long-Term Investments | - | 2.71 Billion | 2.59 Billion | 2.61 Billion | 2.61 Billion | 2.67 Billion |
Tax Assets | - | 10.7 Billion | 10.42 Billion | 10.4 Billion | 10.4 Billion | 10.38 Billion |
Other Non Current Assets | -797.38 Million | 94.16 Million | 409.31 Million | 297.86 Million | 297.86 Million | 494.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.81 Billion | 9.79 Billion | 9.82 Billion | 9.84 Billion | 9.84 Billion | 9.9 Billion |
Total Current Liabilities | 29.23 Million | 969.26 Million | 994.86 Million | 1.01 Billion | 1.01 Billion | 1.06 Billion |
Account Payables | - | 363.45 Million | 388.98 Million | 411.04 Million | 411.04 Million | 452.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 575 Million | 575 Million | 575 Million | 575 Million | 575 Million |
Deferred Revenue | 29.23 Million | 30.8 Million | 30.87 Million | 32.19 Million | 32.19 Million | 34.08 Million |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 9.78 Billion | 8.82 Billion | 8.83 Billion | 8.82 Billion | 8.82 Billion | 8.84 Billion |
Long-Term Debt | 8.24 Billion | 8.23 Billion | 8.41 Billion | 8.4 Billion | 8.4 Billion | 8.43 Billion |
Deferred Revenue Non Current | 34.27 Million | 35.99 Million | 34.44 Million | 35.9 Million | 35.9 Million | 37.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Billion | -180.34 Million | 417.56 Million | 416.37 Million | 416.37 Million | 416.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.41 Billion | 6.41 Billion | 6.37 Billion | 6.34 Billion | 6.34 Billion | 6.54 Billion |
Stock Holders Equity | 5.27 Billion | 5.62 Billion | 5.53 Billion | 5.5 Billion | 5.5 Billion | 5.81 Billion |
Common Stock | 7.6 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million | 7.59 Million |
Retained Earnings | -4 Billion | -3.98 Billion | -4.01 Billion | -4 Billion | -4 Billion | -3.89 Billion |
Accumulated other comprehensive income | -478 Thousand | 104.77 Million | 105.91 Million | 65.11 Million | 65.11 Million | 170.18 Million |
Common Stock Equity | 5.27 Billion | 5.62 Billion | 5.53 Billion | 5.5 Billion | 5.5 Billion | 5.81 Billion |
Capital Lease Obligation | - | 767.37 Million | 737.5 Million | 732.85 Million | 732.85 Million | 728.46 Million |
Total Investments | - | 2.71 Billion | 2.59 Billion | 2.61 Billion | 2.61 Billion | 2.67 Billion |
Total Debt | 8.24 Billion | 9 Billion | 8.99 Billion | 8.98 Billion | 8.98 Billion | 9 Billion |
Net Debt | 7.45 Billion | 7.88 Billion | 8.09 Billion | 7.98 Billion | 7.98 Billion | 8 Billion |
4523
JFROF
6517
5289
000759
2033