TWD 34.9
(-1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 582.56 Million | 557.2 Million | 724.08 Million | 675.39 Million | 969.59 Million |
Cost of Revenue | 443 Million | 418.68 Million | 571.76 Million | 639.82 Million | 839.53 Million |
Gross Profit | 139.55 Million | 138.52 Million | 152.32 Million | 35.57 Million | 130.05 Million |
Operating Expenses | 139.55 Million | 224.12 Million | 222.43 Million | 282.03 Million | 282.36 Million |
Selling, General and Administrative Expenses | 222.36 Million | 177.23 Million | 175.49 Million | 216.63 Million | 201.57 Million |
Research and Development Expenses | 37.12 Million | 46.88 Million | 46.93 Million | 65.4 Million | 80.93 Million |
Other Expenses | -119.93 Million | 3.32 Million | 31.2 Million | -7.91 Million | -142 Thousand |
Cost and Expenses | 582.56 Million | 642.8 Million | 794.19 Million | 921.85 Million | 1.12 Billion |
Operating Income | 23.94 Million | -77.48 Million | -35.03 Million | -250.9 Million | -152.3 Million |
Interest Expense | 14.64 Million | 2.35 Million | 4.77 Million | 8.22 Million | 6.94 Million |
Income Tax Expense | -2.66 Million | 7.01 Million | 16.9 Million | 14.52 Million | 3.3 Million |
Earnings before Tax | -61.76 Million | -87.63 Million | 2.61 Million | -288.65 Million | -172.62 Million |
Net Income | -16.27 Million | -91.85 Million | -14.28 Million | -303.18 Million | -175.92 Million |
Earnings Per Share Basic | -0.25 | -1.44 | -0.22 | -4.74 | -2.75 |
Earnings Per Share Diluted | -0.25 | -1.44 | -0.22 | -4.74 | -2.75 |
Weighted Average Shares Outstanding | 64 Million | 64 Million | 64 Million | 64 Million | 63.97 Million |
Weighted Average Shares Outstanding (Diluted) | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million |
Gross Margin | 0.24 | 0.25 | 0.21 | 0.05 | 0.13 |
EBIT Margin | -0.00 | -0.11 | -0.02 | -0.30 | -0.10 |
Profit Margin | -0.03 | -0.16 | -0.02 | -0.45 | -0.18 |
EBITDA | -1.48 Million | -68.73 Million | 24.11 Million | -230.34 Million | -98.36 Million |
Earnings Before Tax Margin | 0.04 | -0.14 | -0.05 | -0.37 | -0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 142.74 Million | 125.91 Million | 170.55 Million | 582.56 Million | 136.54 Million | 150.78 Million |
Cost of Revenue | 104.19 Million | 90.11 Million | 130.91 Million | 443 Million | 103.54 Million | 111.94 Million |
Gross Profit | 38.55 Million | 35.8 Million | 39.63 Million | 139.55 Million | 33 Million | 38.83 Million |
Operating Expenses | 66.33 Million | 67.46 Million | 68.21 Million | 259.49 Million | 66.34 Million | 65.51 Million |
Selling, General and Administrative Expenses | 55.5 Million | 55.45 Million | 59.9 Million | - | 57.36 Million | 55.25 Million |
Research and Development Expenses | 10.82 Million | 12 Million | 8.31 Million | - | 8.98 Million | 10.26 Million |
Other Expenses | 6.62 Million | 1.08 Million | -10.35 Million | 14.14 Million | 15.85 Million | 3.41 Million |
Cost and Expenses | 170.52 Million | 157.58 Million | 199.13 Million | 702.49 Million | 169.88 Million | 177.45 Million |
Operating Income | -17.39 Million | -8.79 Million | -92.39 Million | -210.72 Million | -24.77 Million | -43.13 Million |
Interest Expense | 4.65 Million | 4.2 Million | 5.53 Million | 14.64 Million | 4.07 Million | 2.97 Million |
Income Tax Expense | 162 Thousand | 3.14 Million | -3.14 Million | -2.66 Million | 474 Thousand | -370 Thousand |
Earnings before Tax | -21.3 Million | -11.83 Million | -113.04 Million | -61.76 Million | -24.97 Million | -64.21 Million |
Net Income | -15.16 Million | -5.69 Million | -93.53 Million | -16.27 Million | -10.07 Million | -57.43 Million |
Earnings Per Share Basic | -0.24 | -0.09 | -1.43 | - | -0.15 | -0.90 |
Earnings Per Share Diluted | -0.24 | -0.09 | -1.43 | - | -0.15 | -0.90 |
Weighted Average Shares Outstanding | 63.2 Million | 63.28 Million | 65.59 Million | 64 Million | 67.18 Million | 63.81 Million |
Weighted Average Shares Outstanding (Diluted) | 63.2 Million | 63.28 Million | 65.59 Million | 64 Million | 67.18 Million | 63.81 Million |
Gross Margin | 0.27 | 0.28 | 0.23 | 0.24 | 0.24 | 0.26 |
EBIT Margin | -0.08 | -0.02 | -0.51 | - | -0.14 | -0.25 |
Profit Margin | -0.11 | -0.05 | -0.55 | -0.03 | -0.07 | -0.38 |
EBITDA | -10.92 Million | -2.22 Million | -86.88 Million | - | -19.29 Million | -37.48 Million |
Earnings Before Tax Margin | -0.12 | -0.07 | -0.54 | -0.36 | -0.18 | -0.29 |
JFROF
6517
1871
000759
2033
VNO-PN