USD 22.7
(-0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.34 Billion | 51.18 Billion | 52.45 Billion | 52.82 Billion | 50.46 Billion | 48.66 Billion |
Total Current Assets | 3.66 Billion | 3.97 Billion | 3.49 Billion | 3.24 Billion | 3.27 Billion | 3.41 Billion |
Cash And Short Term Investments | 501 Million | 500 Million | 499 Million | 500 Million | 299 Million | 299 Million |
Cash and Cash Equivalents | 501 Million | 500 Million | 499 Million | 500 Million | 299 Million | 299 Million |
Short Term Investments | - | - | - | 3.19 Billion | 464 Million | 220 Million |
Net Receivables | 1.62 Billion | 1.89 Billion | 1.48 Billion | 1.4 Billion | 1.62 Billion | 1.57 Billion |
Inventory | 1.13 Billion | 1.09 Billion | 950 Million | 1 Billion | 999 Million | 961 Million |
Other Current Assets | 402 Million | 485 Million | 569 Million | 342 Million | 356 Million | 587 Million |
Total Non-Current Assets | 47.67 Billion | 47.21 Billion | 48.95 Billion | 49.57 Billion | 47.18 Billion | 45.25 Billion |
Net PPE | 36.31 Billion | 35.52 Billion | 35.06 Billion | 34.3 Billion | 33.59 Billion | 33.92 Billion |
Good Will And Intangible Assets | - | - | - | - | - | 3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 3 Million |
Long-Term Investments | 4.12 Billion | 3.67 Billion | 4.05 Billion | 3.19 Billion | 2.96 Billion | 2.86 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.24 Billion | 8.02 Billion | 9.84 Billion | 12.07 Billion | 10.62 Billion | 8.46 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.28 Billion | 35.68 Billion | 37.99 Billion | 39.89 Billion | 38.84 Billion | 38.38 Billion |
Total Current Liabilities | 4.87 Billion | 4.64 Billion | 4.97 Billion | 4.71 Billion | 4.31 Billion | 4.85 Billion |
Account Payables | 2.17 Billion | 2.17 Billion | 1.92 Billion | 1.47 Billion | 1.37 Billion | 1.54 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.5 Billion | 1.25 Billion | 1.86 Billion | 2.05 Billion | 2.09 Billion | 2.44 Billion |
Deferred Revenue | - | -1.21 Billion | -68 Million | -198 Million | -23 Million | 10 Million |
Other Current Liabilities | 1.19 Billion | 2.42 Billion | 1.25 Billion | 1.37 Billion | 867 Million | 857 Million |
Total Non Current Liabilities | 30.41 Billion | 31.03 Billion | 33.01 Billion | 35.18 Billion | 34.53 Billion | 33.53 Billion |
Long-Term Debt | 20.12 Billion | 20.42 Billion | 20.86 Billion | 21.73 Billion | 22.43 Billion | 23.05 Billion |
Deferred Revenue Non Current | - | - | - | - | 21.72 Billion | -263 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.28 Billion | 10.61 Billion | 12.15 Billion | 13.45 Billion | -9.85 Billion | 10.47 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.05 Billion | 15.5 Billion | 14.46 Billion | 12.93 Billion | 11.62 Billion | 10.28 Billion |
Stock Holders Equity | 16.05 Billion | 15.5 Billion | 14.46 Billion | 12.93 Billion | 11.62 Billion | 10.28 Billion |
Common Stock | 783 Million | 791 Million | 798 Million | 806 Million | 814 Million | 822 Million |
Retained Earnings | 15.3 Billion | 14.8 Billion | 13.68 Billion | 12.17 Billion | 10.82 Billion | 9.4 Billion |
Accumulated other comprehensive income | -29 Million | -86 Million | -22 Million | -51 Million | -12 Million | 57 Million |
Common Stock Equity | 16.05 Billion | 15.5 Billion | 14.46 Billion | 12.93 Billion | 11.62 Billion | 10.28 Billion |
Capital Lease Obligation | 796 Million | 839 Million | 934 Million | 1.02 Billion | 530 Million | 563 Million |
Total Investments | 4.12 Billion | 3.67 Billion | 4.05 Billion | 3.19 Billion | 2.96 Billion | 2.86 Billion |
Total Debt | 21.63 Billion | 21.67 Billion | 22.72 Billion | 23.78 Billion | 24.53 Billion | 25.49 Billion |
Net Debt | 21.13 Billion | 21.17 Billion | 22.23 Billion | 23.28 Billion | 24.23 Billion | 25.2 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 56.2 Billion | 52.34 Billion | 52.24 Billion | 51.34 Billion | 51.34 Billion | 51.21 Billion |
Total Current Assets | 3.69 Billion | 3.46 Billion | 3.67 Billion | 3.66 Billion | 3.66 Billion | 3.68 Billion |
Cash And Short Term Investments | 501 Million | 508 Million | 498 Million | 501 Million | 501 Million | 500 Million |
Cash and Cash Equivalents | 501 Million | 508 Million | 498 Million | 501 Million | 501 Million | 500 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.57 Billion | 1.37 Billion | 1.45 Billion | 1.62 Billion | 1.62 Billion | 1.51 Billion |
Inventory | 1.23 Billion | 1.18 Billion | 1.22 Billion | 1.13 Billion | 1.13 Billion | 1.18 Billion |
Other Current Assets | 381 Million | 398 Million | 498 Million | 402 Million | 402 Million | 486 Million |
Total Non-Current Assets | 52.51 Billion | 48.87 Billion | 48.57 Billion | 47.67 Billion | 47.67 Billion | 47.52 Billion |
Net PPE | 37.36 Billion | 37.03 Billion | 36.87 Billion | 36.31 Billion | 36.31 Billion | 35.91 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.69 Billion | 4.65 Billion | 4.47 Billion | 4.12 Billion | 4.12 Billion | 4.2 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.45 Billion | 7.18 Billion | 7.22 Billion | 7.24 Billion | 7.24 Billion | 7.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.53 Billion | 35.85 Billion | 36.06 Billion | 35.28 Billion | 35.28 Billion | 35.6 Billion |
Total Current Liabilities | 6.6 Billion | 5.14 Billion | 5.35 Billion | 4.87 Billion | 4.87 Billion | 3.94 Billion |
Account Payables | 2.22 Billion | 2.01 Billion | 1.98 Billion | 2.17 Billion | 2.17 Billion | 2.1 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.18 Billion | 1.89 Billion | 2.14 Billion | 1.5 Billion | 1.5 Billion | 783 Million |
Deferred Revenue | - | - | - | - | - | -722 Million |
Other Current Liabilities | 1.19 Billion | 1.23 Billion | 1.22 Billion | 1.19 Billion | 1.19 Billion | 1.78 Billion |
Total Non Current Liabilities | 32.93 Billion | 30.7 Billion | 30.71 Billion | 30.41 Billion | 30.41 Billion | 31.65 Billion |
Long-Term Debt | 19.3 Billion | 20.35 Billion | 20.37 Billion | 20.12 Billion | 20.12 Billion | 21.43 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.63 Billion | 10.34 Billion | 10.34 Billion | 10.28 Billion | 10.28 Billion | 10.22 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.66 Billion | 16.48 Billion | 16.18 Billion | 16.05 Billion | 16.05 Billion | 15.6 Billion |
Stock Holders Equity | 16.66 Billion | 16.48 Billion | 16.18 Billion | 16.05 Billion | 16.05 Billion | 15.6 Billion |
Common Stock | 778 Million | 779 Million | 781 Million | 783 Million | 783 Million | 785 Million |
Retained Earnings | 15.91 Billion | 15.73 Billion | 15.42 Billion | 15.3 Billion | 15.3 Billion | 14.89 Billion |
Accumulated other comprehensive income | -32 Million | -26 Million | -28 Million | -29 Million | -29 Million | -72 Million |
Common Stock Equity | 16.66 Billion | 16.48 Billion | 16.18 Billion | 16.05 Billion | 16.05 Billion | 15.6 Billion |
Capital Lease Obligation | 892 Million | 871 Million | 815 Million | 796 Million | 796 Million | 752 Million |
Total Investments | 4.69 Billion | 4.65 Billion | 4.47 Billion | 4.12 Billion | 4.12 Billion | 4.2 Billion |
Total Debt | 22.48 Billion | 22.25 Billion | 22.51 Billion | 21.63 Billion | 21.63 Billion | 22.21 Billion |
Net Debt | 21.98 Billion | 21.74 Billion | 22.01 Billion | 21.13 Billion | 21.13 Billion | 21.71 Billion |
KOIN
MRM
BTU
PKP
6045
BRC