PLN 13.54
(0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.32 Billion | 7.66 Billion | 7.61 Billion | 7.55 Billion | 7.99 Billion | 6.8 Billion |
Total Current Assets | 1.28 Billion | 1.3 Billion | 1.13 Billion | 1.16 Billion | 1.48 Billion | 1.61 Billion |
Cash And Short Term Investments | 226.2 Million | 134.2 Million | 193.9 Million | 256.9 Million | 501.2 Million | 608.8 Million |
Cash and Cash Equivalents | 226.2 Million | 134.2 Million | 193.9 Million | 256.9 Million | 501.2 Million | 407.7 Million |
Short Term Investments | -10.1 Million | - | -12.7 Million | -13.3 Million | -13.9 Million | 201.1 Million |
Net Receivables | 716.8 Million | 818.9 Million | 677.4 Million | 651.2 Million | 692.6 Million | 685 Million |
Inventory | 200.2 Million | 200.8 Million | 164.6 Million | 165.8 Million | 161 Million | 161.7 Million |
Other Current Assets | 146.2 Million | 151.9 Million | 103.1 Million | 88.1 Million | 132.7 Million | 124.4 Million |
Total Non-Current Assets | 7.03 Billion | 6.35 Billion | 6.47 Billion | 6.39 Billion | 6.5 Billion | 5.18 Billion |
Net PPE | 6.73 Billion | 6.07 Billion | 6.16 Billion | 6.12 Billion | 6.28 Billion | 4.94 Billion |
Good Will And Intangible Assets | -52.8 Million | -41.8 Million | -49.4 Million | -55.3 Million | 30.3 Million | 201.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 30.3 Million | - |
Long-Term Investments | 52.8 Million | 41.8 Million | 49.4 Million | 55.3 Million | 54.3 Million | -153.8 Million |
Tax Assets | 191.3 Million | 176.1 Million | 203.1 Million | 177.8 Million | 113.7 Million | 135.6 Million |
Other Non Current Assets | 105.2 Million | 106.7 Million | 105.6 Million | 90.4 Million | 24.7 Million | 56.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.11 Billion | 4.42 Billion | 4.57 Billion | 4.41 Billion | 4.56 Billion | 3.32 Billion |
Total Current Liabilities | 2.33 Billion | 2.08 Billion | 1.73 Billion | 1.38 Billion | 1.45 Billion | 1.35 Billion |
Account Payables | 844.4 Million | 803.8 Million | 639 Million | 347.5 Million | 412.2 Million | 499.4 Million |
Tax Payables | 26.5 Million | 25.1 Million | 5.9 Million | 7 Million | 4 Million | - |
Short Term Debt | 804.1 Million | 660.7 Million | 473.9 Million | 478.5 Million | 421.3 Million | 270.5 Million |
Deferred Revenue | 342.6 Million | - | 254.4 Million | 249.8 Million | 274.4 Million | 172.4 Million |
Other Current Liabilities | 342.2 Million | 618.2 Million | 371.7 Million | 310.3 Million | 344.2 Million | 411.4 Million |
Total Non Current Liabilities | 2.78 Billion | 2.34 Billion | 2.83 Billion | 3.02 Billion | 3.11 Billion | 1.96 Billion |
Long-Term Debt | 2.08 Billion | 1.71 Billion | 2.09 Billion | 2.1 Billion | 2.2 Billion | 1.15 Billion |
Deferred Revenue Non Current | 585.9 Million | - | 538.4 Million | 691.5 Million | 665.2 Million | -475.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.6 Million | 538.6 Million | 111.8 Million | 145.5 Million | 157 Million | 1.19 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.2 Billion | 3.23 Billion | 3.04 Billion | 3.14 Billion | 3.42 Billion | 3.48 Billion |
Stock Holders Equity | 3.2 Billion | 3.23 Billion | 3.04 Billion | 3.14 Billion | 3.42 Billion | 3.48 Billion |
Common Stock | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion |
Retained Earnings | 167.6 Million | 204.6 Million | -37.1 Million | 177.5 Million | 402.8 Million | 584.4 Million |
Accumulated other comprehensive income | 795.6 Million | 789 Million | 838.4 Million | 727 Million | 781.19 Million | 458.5 Million |
Common Stock Equity | 3.2 Billion | 3.23 Billion | 3.04 Billion | 3.14 Billion | 3.42 Billion | 3.48 Billion |
Capital Lease Obligation | 1.41 Billion | 877.9 Million | 931.3 Million | 921 Million | 845.9 Million | 73.3 Million |
Total Investments | 42.7 Million | 41.8 Million | 36.7 Million | 42 Million | 40.4 Million | 47.3 Million |
Total Debt | 2.89 Billion | 2.37 Billion | 2.56 Billion | 2.58 Billion | 2.62 Billion | 1.42 Billion |
Net Debt | 2.66 Billion | 2.23 Billion | 2.37 Billion | 2.32 Billion | 2.12 Billion | 1.01 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.94 Billion | 8.25 Billion | 8.32 Billion | 8.32 Billion | 8.29 Billion | 8.1 Billion |
Total Current Assets | 1.09 Billion | 1.12 Billion | 1.28 Billion | 1.28 Billion | 1.29 Billion | 1.21 Billion |
Cash And Short Term Investments | 135.2 Million | 176.6 Million | 226.2 Million | 226.2 Million | 216.8 Million | 174.6 Million |
Cash and Cash Equivalents | 135.2 Million | 176.6 Million | 226.2 Million | 226.2 Million | 216.8 Million | 174.6 Million |
Short Term Investments | -10.9 Million | - | -10.1 Million | -10.1 Million | -16.9 Million | -16.9 Million |
Net Receivables | 638.4 Million | 639.5 Million | 716.8 Million | 716.8 Million | 712.7 Million | 679.7 Million |
Inventory | 185.2 Million | 189.8 Million | 200.2 Million | 200.2 Million | 224.2 Million | 217.6 Million |
Other Current Assets | 140.9 Million | 121.3 Million | 146.2 Million | 146.2 Million | 141.9 Million | 140.9 Million |
Total Non-Current Assets | 6.84 Billion | 7.12 Billion | 7.03 Billion | 7.03 Billion | 6.99 Billion | 6.89 Billion |
Net PPE | 6.43 Billion | 6.8 Billion | 6.73 Billion | 6.73 Billion | 6.69 Billion | 6.6 Billion |
Good Will And Intangible Assets | -51 Million | -1.00 | -52.8 Million | -52.8 Million | -58 Million | -57.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 51 Million | 51.5 Million | 52.8 Million | 52.8 Million | 58 Million | 57.4 Million |
Tax Assets | 310.2 Million | 218.6 Million | 191.3 Million | 191.3 Million | 191.5 Million | 173.3 Million |
Other Non Current Assets | 100.5 Million | 49.3 Million | 105.2 Million | 105.2 Million | 104.6 Million | 116.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.23 Billion | 5.18 Billion | 5.11 Billion | 5.11 Billion | 5 Billion | 4.8 Billion |
Total Current Liabilities | 2.53 Billion | 2.41 Billion | 2.33 Billion | 2.33 Billion | 2.42 Billion | 2.27 Billion |
Account Payables | 1.07 Billion | 894.6 Million | 844.4 Million | 844.4 Million | 958.6 Million | 798.2 Million |
Tax Payables | 8.5 Million | 19.1 Million | 26.5 Million | 26.5 Million | 39.6 Million | 4 Million |
Short Term Debt | 777.8 Million | 799.8 Million | 804.1 Million | 804.1 Million | 724.2 Million | 782.7 Million |
Deferred Revenue | 328.2 Million | 19.1 Million | 342.6 Million | 342.6 Million | 378.1 Million | 199.4 Million |
Other Current Liabilities | 357.5 Million | 701.2 Million | 342.2 Million | 342.2 Million | 366.7 Million | 495 Million |
Total Non Current Liabilities | 2.7 Billion | 2.77 Billion | 2.78 Billion | 2.78 Billion | 2.57 Billion | 2.52 Billion |
Long-Term Debt | 2 Billion | 825.8 Million | 2.08 Billion | 2.08 Billion | 1.92 Billion | 1.86 Billion |
Deferred Revenue Non Current | 601.3 Million | 1.26 Billion | 585.9 Million | 585.9 Million | 535.7 Million | 546.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.4 Million | 588.3 Million | 15.6 Million | 15.6 Million | 19.8 Million | 25.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.71 Billion | 3.06 Billion | 3.2 Billion | 3.2 Billion | 3.28 Billion | 3.3 Billion |
Stock Holders Equity | 2.71 Billion | 3.06 Billion | 3.2 Billion | 3.2 Billion | 3.28 Billion | 3.3 Billion |
Common Stock | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion |
Retained Earnings | -362.5 Million | 49.5 Million | 167.6 Million | 167.6 Million | 188.6 Million | 196.4 Million |
Accumulated other comprehensive income | 836 Million | 776.1 Million | 795.6 Million | 795.6 Million | 858.5 Million | 867.5 Million |
Common Stock Equity | 2.71 Billion | 3.06 Billion | 3.2 Billion | 3.2 Billion | 3.28 Billion | 3.3 Billion |
Capital Lease Obligation | 1.46 Billion | 1.26 Billion | 1.41 Billion | 1.41 Billion | 1.29 Billion | 1.14 Billion |
Total Investments | 40.1 Million | 51.5 Million | 42.7 Million | 42.7 Million | 41.1 Million | 40.5 Million |
Total Debt | 2.78 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.65 Billion | 2.65 Billion |
Net Debt | 2.64 Billion | 2.71 Billion | 2.66 Billion | 2.66 Billion | 2.43 Billion | 2.47 Billion |
6045
BRC
TVC
002019
DSV
MNDY