IDR 70.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1012.44 Billion | 1097.72 Billion | 1066.5 Billion | 675.86 Billion | 652.34 Billion | 855.57 Billion |
Total Current Assets | 874.36 Billion | 928.48 Billion | 942.32 Billion | 606.9 Billion | 592.57 Billion | 803.04 Billion |
Cash And Short Term Investments | 67.96 Billion | 16.99 Billion | 42.35 Billion | 117.08 Billion | 25.67 Billion | 37.96 Billion |
Cash and Cash Equivalents | 67.96 Billion | 16.99 Billion | 42.35 Billion | 117.08 Billion | 25.67 Billion | 37.96 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 491.87 Billion | 477.8 Billion | 514.29 Billion | 324.22 Billion | 397.04 Billion | 463.93 Billion |
Inventory | 308.32 Billion | 427.06 Billion | 369.91 Billion | 160.8 Billion | 164.04 Billion | 276.85 Billion |
Other Current Assets | 6.19 Billion | 4.54 Billion | 12.26 Billion | 4.78 Billion | 5.8 Billion | 488.22 Billion |
Total Non-Current Assets | 138.08 Billion | 169.24 Billion | 124.18 Billion | 68.95 Billion | 59.76 Billion | 52.52 Billion |
Net PPE | 82.34 Billion | 89.82 Billion | 65.25 Billion | 49.04 Billion | 28.22 Billion | 23.43 Billion |
Good Will And Intangible Assets | 8.46 Billion | 8.39 Billion | 5.19 Billion | 3.67 Billion | 4.65 Billion | 5.73 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.46 Billion | 8.39 Billion | 5.19 Billion | 3.67 Billion | 4.65 Billion | 5.73 Billion |
Long-Term Investments | - | - | - | - | 18.16 Billion | 17.04 Billion |
Tax Assets | 6.43 Billion | 8.05 Billion | 9.24 Billion | 7.83 Billion | 8.52 Billion | 6.11 Billion |
Other Non Current Assets | 40.84 Billion | 62.97 Billion | 44.49 Billion | 8.4 Billion | 200 Million | 200 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1061.62 Billion | 1071.88 Billion | 968.2 Billion | 549.26 Billion | 566.31 Billion | 752.49 Billion |
Total Current Liabilities | 1043.88 Billion | 1056.71 Billion | 952.94 Billion | 529.61 Billion | 553.86 Billion | 734.5 Billion |
Account Payables | 947.1 Billion | 856.49 Billion | 816.92 Billion | 471.14 Billion | 518.37 Billion | 676.69 Billion |
Tax Payables | 1.33 Billion | 2.68 Billion | 2.55 Billion | 1.24 Billion | 650.62 Million | 759.29 Million |
Short Term Debt | 4.62 Billion | 123.14 Billion | 39.05 Billion | 3.39 Billion | - | 15 Billion |
Deferred Revenue | 23.44 Billion | 10.91 Billion | 10.74 Billion | - | - | 759.29 Million |
Other Current Liabilities | 68.72 Billion | 66.16 Billion | 86.21 Billion | 55.07 Billion | 35.49 Billion | 42.04 Billion |
Total Non Current Liabilities | 17.73 Billion | 15.17 Billion | 15.26 Billion | 19.65 Billion | 12.45 Billion | 17.98 Billion |
Long-Term Debt | 7.94 Billion | 6.07 Billion | 5.3 Billion | 9.26 Billion | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.78 Billion | 9.1 Billion | 9.95 Billion | 10.38 Billion | 12.45 Billion | 17.98 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -49.17 Billion | 25.84 Billion | 98.3 Billion | 126.59 Billion | 86.02 Billion | 103.07 Billion |
Stock Holders Equity | -49.17 Billion | 25.83 Billion | 98.3 Billion | 126.59 Billion | 86.02 Billion | 103.07 Billion |
Common Stock | 98.08 Billion | 98.08 Billion | 98.08 Billion | 98.08 Billion | 98.08 Billion | 98.08 Billion |
Retained Earnings | -152.7 Billion | -77.68 Billion | -5.22 Billion | 23.06 Billion | -17.49 Billion | -446.31 Million |
Accumulated other comprehensive income | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Common Stock Equity | -49.17 Billion | 25.83 Billion | 98.3 Billion | 126.59 Billion | 86.02 Billion | 103.07 Billion |
Capital Lease Obligation | 7.94 Billion | 9.21 Billion | 9.35 Billion | 12.65 Billion | - | - |
Total Investments | - | - | - | - | 18.16 Billion | 17.04 Billion |
Total Debt | 12.56 Billion | 129.21 Billion | 44.35 Billion | 12.65 Billion | - | 15 Billion |
Net Debt | -55.39 Billion | 112.21 Billion | 2 Billion | -104.42 Billion | -25.67 Billion | -22.96 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 974 Billion | 979.26 Billion | 900.46 Billion | 1012.44 Billion | 1012.44 Billion | 968.65 Billion |
Total Current Assets | 858.62 Billion | 866.24 Billion | 761.15 Billion | 874.36 Billion | 874.36 Billion | 838.58 Billion |
Cash And Short Term Investments | 23.95 Billion | 17.04 Billion | 31.22 Billion | 67.96 Billion | 67.96 Billion | 30.22 Billion |
Cash and Cash Equivalents | 23.95 Billion | 17.04 Billion | 31.22 Billion | 67.96 Billion | 67.96 Billion | 30.22 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 526.69 Billion | 507.44 Billion | 427.13 Billion | 491.87 Billion | 491.87 Billion | 473.7 Billion |
Inventory | 303.35 Billion | 318.1 Billion | 285.54 Billion | 308.32 Billion | 308.32 Billion | 316.83 Billion |
Other Current Assets | 1.37 Billion | 23.65 Billion | 17.25 Billion | 6.19 Billion | 6.19 Billion | 11.08 Billion |
Total Non-Current Assets | 115.37 Billion | 113.02 Billion | 139.3 Billion | 138.08 Billion | 138.08 Billion | 130.06 Billion |
Net PPE | 73.03 Billion | 75.61 Billion | 80.38 Billion | 82.34 Billion | 82.34 Billion | 80.8 Billion |
Good Will And Intangible Assets | 8.44 Billion | 8.48 Billion | 8.56 Billion | 8.46 Billion | 8.46 Billion | 7.5 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.44 Billion | 8.48 Billion | 8.56 Billion | 8.46 Billion | 8.46 Billion | 7.5 Billion |
Long-Term Investments | - | - | 43.72 Billion | - | - | 28.16 Billion |
Tax Assets | 6.43 Billion | 6.43 Billion | 6.43 Billion | 6.43 Billion | 6.43 Billion | 8.05 Billion |
Other Non Current Assets | 27.47 Billion | 22.49 Billion | 195.74 Million | 40.84 Billion | 40.84 Billion | 5.54 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1053.88 Billion | 1056.89 Billion | 963.9 Billion | 1061.62 Billion | 1061.62 Billion | 1012.04 Billion |
Total Current Liabilities | 1035.58 Billion | 1038.74 Billion | 945.57 Billion | 1043.88 Billion | 1043.88 Billion | 994.96 Billion |
Account Payables | 974.18 Billion | 973.03 Billion | 889.85 Billion | 947.1 Billion | 947.1 Billion | 908.99 Billion |
Tax Payables | - | 554.66 Million | 1.16 Billion | 1.33 Billion | 1.33 Billion | 665.62 Million |
Short Term Debt | 4.67 Billion | 4.65 Billion | 3.93 Billion | 4.62 Billion | 4.62 Billion | 12.72 Billion |
Deferred Revenue | - | 14.27 Billion | - | 23.44 Billion | 23.44 Billion | - |
Other Current Liabilities | 56.72 Billion | 46.78 Billion | 51.79 Billion | 68.72 Billion | 68.72 Billion | 73.25 Billion |
Total Non Current Liabilities | 18.29 Billion | 18.14 Billion | 18.32 Billion | 17.73 Billion | 17.73 Billion | 17.08 Billion |
Long-Term Debt | - | 7.53 Billion | 8.21 Billion | 7.94 Billion | 7.94 Billion | 6.05 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.29 Billion | 10.61 Billion | 10.1 Billion | 9.78 Billion | 9.78 Billion | 11.02 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -79.88 Billion | -77.62 Billion | -63.43 Billion | -49.17 Billion | -49.17 Billion | -43.39 Billion |
Stock Holders Equity | -79.88 Billion | -77.62 Billion | -63.44 Billion | -49.17 Billion | -49.17 Billion | -43.39 Billion |
Common Stock | 98.08 Billion | 98.08 Billion | 98.08 Billion | 98.08 Billion | 98.08 Billion | 98.08 Billion |
Retained Earnings | -183.41 Billion | -181.15 Billion | -166.96 Billion | -152.7 Billion | -152.7 Billion | -146.91 Billion |
Accumulated other comprehensive income | 2.1 Billion | 2.1 Billion | -1000.00 | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Common Stock Equity | -79.88 Billion | -77.62 Billion | -63.44 Billion | -49.17 Billion | -49.17 Billion | -43.39 Billion |
Capital Lease Obligation | - | 7.53 Billion | 12.15 Billion | 7.94 Billion | 7.94 Billion | 8.78 Billion |
Total Investments | - | - | 43.72 Billion | - | - | 28.16 Billion |
Total Debt | 4.67 Billion | 12.18 Billion | 12.15 Billion | 12.56 Billion | 12.56 Billion | 18.78 Billion |
Net Debt | -19.28 Billion | -4.85 Billion | -19.06 Billion | -55.39 Billion | -55.39 Billion | -11.44 Billion |
MRM
BTU
UYFINCORP
6045
BRC
TVC