USD 5.03
(0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.11 Million | -19.6 Million | 10.99 Million | 19.45 Million | 22.89 Million | 6 Million |
Cost of Revenue | 10.19 Million | 1.79 Million | 1.84 Million | 1.8 Million | 1.86 Million | - |
Gross Profit | 5.92 Million | -21.39 Million | 9.15 Million | 17.65 Million | 21.03 Million | 6 Million |
Operating Expenses | 2.24 Million | 882.57 Thousand | 972.3 Thousand | 896.97 Thousand | 775.62 Thousand | 675.29 Thousand |
Selling, General and Administrative Expenses | 2.24 Million | 828.14 Thousand | 922.39 Thousand | 844.12 Thousand | 662.94 Thousand | 560.56 Thousand |
Research and Development Expenses | - | -1.12 | 0.41 | 0.91 | 1.18 | - |
Other Expenses | - | 54.42 Thousand | 49.91 Thousand | 52.85 Thousand | 112.68 Thousand | 52.13 Thousand |
Cost and Expenses | 2.24 Million | 882.57 Thousand | 972.3 Thousand | 896.97 Thousand | 775.62 Thousand | 675.29 Thousand |
Operating Income | 13.86 Million | -20.31 Million | 10.02 Million | 18.55 Million | 22.12 Million | 5.33 Million |
Interest Expense | 199.24 Thousand | 171.1 Thousand | 56.15 Thousand | 110.85 Thousand | 59.59 Thousand | - |
Income Tax Expense | - | 12.56 Million | 15.19 Million | 13.71 Million | 15.5 Million | -161.14 Thousand |
Earnings before Tax | 22.51 Million | -20.48 Million | 10.02 Million | 18.55 Million | 22.12 Million | 5.33 Million |
Net Income | 22.51 Million | -20.48 Million | 10.02 Million | 18.55 Million | 22.12 Million | 5.33 Million |
Earnings Per Share Basic | 0.47 | -0.43 | 0.21 | 0.39 | 0.46 | 0.11 |
Earnings Per Share Diluted | 0.47 | -0.43 | 0.21 | 0.39 | 0.46 | 0.11 |
Weighted Average Shares Outstanding | 47.78 Million | 47.78 Million | 47.74 Million | 47.74 Million | 47.68 Million | 47.68 Million |
Weighted Average Shares Outstanding (Diluted) | 47.78 Million | 47.78 Million | 47.74 Million | 47.74 Million | 47.68 Million | 48.48 Million |
Gross Margin | 0.37 | 1.09 | 0.83 | 0.91 | 0.92 | 1.00 |
EBIT Margin | - | 1.04 | 0.91 | 0.95 | 0.97 | 0.89 |
Profit Margin | 1.40 | 1.05 | 0.91 | 0.95 | 0.97 | 0.89 |
EBITDA | - | -20.31 Million | - | - | - | - |
Earnings Before Tax Margin | 0.86 | 1.04 | 0.91 | 0.95 | 0.97 | 0.89 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.64 Million | 4.64 Million | 14.81 Million | 8.84 Million | 4.41 Million | 5.97 Million |
Cost of Revenue | 838.9 Thousand | - | 1.69 Million | 858.2 Thousand | - | 840.67 Thousand |
Gross Profit | 3.8 Million | 4.64 Million | 13.11 Million | 7.98 Million | 4.41 Million | 5.13 Million |
Operating Expenses | 555.15 Thousand | 555.15 Thousand | -9.57 Million | 2.27 Million | 2.27 Million | 963.16 Thousand |
Selling, General and Administrative Expenses | 555.15 Thousand | 555.15 Thousand | - | 559.39 Thousand | 559.39 Thousand | 565.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -516.21 Thousand | - | 9.57 Million | 1.50 | - | 1.54 |
Cost and Expenses | 555.15 Thousand | 555.15 Thousand | -7.88 Million | -4.56 Million | 2.27 Million | -3.31 Million |
Operating Income | 4.08 Million | 4.08 Million | 22.69 Million | 13.41 Million | 3.85 Million | 9.28 Million |
Interest Expense | - | - | 199.24 Thousand | 120.56 Thousand | - | 78.68 Thousand |
Income Tax Expense | 6.73 Million | - | 13.86 Million | 0.28 | 2.79 Million | 0.19 |
Earnings before Tax | 3.35 Million | 3.35 Million | 22.51 Million | 13.29 Million | 6.64 Million | 9.22 Million |
Net Income | 3.35 Million | 3.35 Million | 22.51 Million | 13.29 Million | 6.64 Million | 9.22 Million |
Earnings Per Share Basic | 0.07 | 0.07 | - | 0.28 | 0.14 | 0.19 |
Earnings Per Share Diluted | 0.07 | 0.07 | - | 0.28 | 0.14 | 0.19 |
Weighted Average Shares Outstanding | 47.78 Million | 47.78 Million | 47.78 Million | 47.78 Million | 47.78 Million | 47.78 Million |
Weighted Average Shares Outstanding (Diluted) | 47.78 Million | 47.78 Million | 47.78 Million | 47.78 Million | 47.78 Million | 47.78 Million |
Gross Margin | 0.82 | 1.00 | 0.89 | 0.90 | 1.00 | 0.86 |
EBIT Margin | 1.45 | 0.00 | - | 1.52 | 0.63 | 1.55 |
Profit Margin | 0.72 | 0.72 | 1.52 | 1.50 | 1.51 | 1.54 |
EBITDA | 6.73 Million | 1.00 | - | 13.41 Million | 2.79 Million | 9.28 Million |
Earnings Before Tax Margin | 0.88 | 0.88 | 1.53 | 1.52 | 0.87 | 1.55 |
600490
LEG
5074
603111
ROOT
EQMEF