Leggett & Platt, Incorporated (LEG)
USD 10.13
(-6.2%)
USD 10.13
(-6.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.72 Billion | 5.14 Billion | 5.07 Billion | 4.28 Billion | 4.75 Billion | 4.26 Billion |
| Cost of Revenue | 3.87 Billion | 4.16 Billion | 4.03 Billion | 3.38 Billion | 3.7 Billion | 3.38 Billion |
| Gross Profit | 853.8 Million | 976.8 Million | 1.03 Billion | 894.5 Million | 1.05 Billion | 888.7 Million |
| Operating Expenses | 465.4 Million | 494.1 Million | 489.6 Million | 489.6 Million | 533 Million | 445.6 Million |
| Selling, General and Administrative Expenses | 465.4 Million | 427.3 Million | 422.1 Million | 424.4 Million | 469.7 Million | 425.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 66.8 Million | 67.5 Million | 65.2 Million | 63.3 Million | -6.2 Million |
| Cost and Expenses | 4.4 Billion | 4.66 Billion | 4.52 Billion | 3.87 Billion | 4.23 Billion | 3.82 Billion |
| Operating Income | 320.6 Million | 485 Million | 596 Million | 400.5 Million | 513.4 Million | 443.1 Million |
| Interest Expense | 88.4 Million | 81.4 Million | 73.9 Million | 79.6 Million | 83.3 Million | 52.5 Million |
| Income Tax Expense | -36.6 Million | 93.7 Million | 119.5 Million | 73.2 Million | 96.2 Million | 78.3 Million |
| Earnings before Tax | -173.4 Million | 403.6 Million | 522.1 Million | 320.9 Million | 430.1 Million | 384.4 Million |
| Net Income | -136.8 Million | 309.8 Million | 402.4 Million | 253 Million | 333.8 Million | 305.9 Million |
| Earnings Per Share Basic | -1.00 | 2.28 | 2.95 | 1.86 | 2.48 | 2.28 |
| Earnings Per Share Diluted | -1.00 | 2.27 | 2.94 | 1.86 | 2.47 | 2.26 |
| Weighted Average Shares Outstanding | 136.3 Million | 136.1 Million | 136.3 Million | 135.7 Million | 134.8 Million | 134.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 136.3 Million | 136.5 Million | 136.7 Million | 135.9 Million | 135.4 Million | 135.2 Million |
| Gross Margin | 0.18 | 0.19 | 0.20 | 0.21 | 0.22 | 0.21 |
| EBIT Margin | 0.02 | 0.13 | 0.15 | 0.14 | 0.15 | 0.13 |
| Profit Margin | -0.03 | 0.06 | 0.08 | 0.06 | 0.07 | 0.07 |
| EBITDA | 93.2 Million | 663.8 Million | 778.1 Million | 590.7 Million | 671.9 Million | 562.6 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.12 | 0.09 | 0.11 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 1.12 Billion | 1.09 Billion | 4.72 Billion | 1.11 Billion | 1.17 Billion |
| Cost of Revenue | 908.3 Million | 944.7 Million | 912.6 Million | 3.94 Billion | 932.7 Million | 961.1 Million |
| Gross Profit | 193.4 Million | 184.5 Million | 184.4 Million | 786 Million | 182.4 Million | 214.3 Million |
| Operating Expenses | 127 Million | 126.6 Million | 125.4 Million | 465.4 Million | 121.1 Million | 127 Million |
| Selling, General and Administrative Expenses | 127 Million | 126.6 Million | 125.4 Million | - | 121.1 Million | 109.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.8 Million | -2.8 Million | -2.5 Million | 100 Thousand | 4.1 Million |
| Cost and Expenses | 1.03 Billion | 1.07 Billion | 1.03 Billion | 4.4 Billion | 1.05 Billion | 1.08 Billion |
| Operating Income | 66.4 Million | 57.9 Million | 59 Million | 320.6 Million | 61.3 Million | 91.4 Million |
| Interest Expense | 20 Million | 22.4 Million | 21.6 Million | 88.7 Million | 19.5 Million | 20.5 Million |
| Income Tax Expense | 12.8 Million | -32.2 Million | 10.8 Million | -36.6 Million | -88.9 Million | 18 Million |
| Earnings before Tax | 57.7 Million | -634.3 Million | 42.4 Million | -173.4 Million | -386.3 Million | 70.9 Million |
| Net Income | 44.9 Million | -602.2 Million | 31.6 Million | -136.8 Million | -297.5 Million | 52.8 Million |
| Earnings Per Share Basic | 0.33 | -4.39 | 0.23 | - | -2.18 | 0.39 |
| Earnings Per Share Diluted | 0.33 | -4.39 | 0.23 | - | -2.18 | 0.39 |
| Weighted Average Shares Outstanding | 137.4 Million | 137.3 Million | 136.8 Million | 136.3 Million | 136.5 Million | 136.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 138 Million | 137.3 Million | 137.3 Million | 136.3 Million | 136.5 Million | 136.8 Million |
| Gross Margin | 0.18 | 0.16 | 0.17 | 0.17 | 0.16 | 0.18 |
| EBIT Margin | 0.10 | 0.08 | 0.08 | - | 0.10 | 0.12 |
| Profit Margin | 0.04 | -0.53 | 0.03 | -0.03 | -0.27 | 0.04 |
| EBITDA | 114.1 Million | 90.6 Million | 91.8 Million | - | 106.1 Million | 136.4 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.07 | 0.05 | 0.08 |
5074
SOUHY
301596
EQMEF
TSI
600490