Pengxin International Mining Co.,Ltd (600490.SS)
CNY 3.45
(9.87%)
CNY 3.45
(9.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.37 Billion | 8.35 Billion | 8.58 Billion | 8.71 Billion | 14.78 Billion | 14.13 Billion |
| Cost of Revenue | 5.06 Billion | 7.87 Billion | 8.02 Billion | 8.35 Billion | 14.23 Billion | 13.63 Billion |
| Gross Profit | 307.47 Million | 475.63 Million | 564.46 Million | 362.88 Million | 556.56 Million | 500.78 Million |
| Operating Expenses | 502.9 Million | 548.78 Million | 439.6 Million | 370.21 Million | 441.82 Million | 385.51 Million |
| Selling, General and Administrative Expenses | 287.54 Million | 413.93 Million | 270.39 Million | 225.03 Million | 264.54 Million | 209.97 Million |
| Research and Development Expenses | - | - | - | - | 457.42 Thousand | - |
| Other Expenses | 215.36 Million | 134.84 Million | 169.21 Million | 145.17 Million | 176.82 Million | -6.46 Million |
| Cost and Expenses | 5.56 Billion | 8.42 Billion | 8.46 Billion | 8.72 Billion | 14.67 Billion | 14.02 Billion |
| Operating Income | -195.43 Million | -73.15 Million | 133.03 Million | 370.14 Million | 678.36 Million | 128.13 Million |
| Interest Expense | 45.72 Million | 50.05 Million | 51.24 Million | 63.61 Million | 153.15 Million | 134.98 Million |
| Income Tax Expense | 6.02 Million | -24.87 Million | 14.92 Million | -40.86 Million | 138 Million | -75.73 Million |
| Earnings before Tax | -195.68 Million | -817.55 Million | 87.85 Million | 370.01 Million | 420.46 Million | 126.61 Million |
| Net Income | -107.86 Million | -792.68 Million | 74.35 Million | 462.76 Million | 310.82 Million | 198.42 Million |
| Earnings Per Share Basic | -0.05 | -0.36 | 0.03 | 0.21 | 0.14 | 0.09 |
| Earnings Per Share Diluted | -0.05 | -0.36 | 0.03 | 0.21 | 0.14 | 0.09 |
| Weighted Average Shares Outstanding | 2.21 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion | 2.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion | 2.2 Billion |
| Gross Margin | 0.06 | 0.06 | 0.07 | 0.04 | 0.04 | 0.04 |
| EBIT Margin | 0.02 | -0.01 | 0.04 | 0.07 | 0.07 | 0.04 |
| Profit Margin | -0.02 | -0.09 | 0.01 | 0.05 | 0.02 | 0.01 |
| EBITDA | 115.9 Million | -477.39 Million | 307.06 Million | 608.49 Million | 934.01 Million | 634.25 Million |
| Earnings Before Tax Margin | -0.04 | -0.01 | 0.02 | 0.04 | 0.05 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.92 Billion | 739.51 Million | 596.31 Million | 5.37 Billion | 1.21 Billion | 991.28 Million |
| Cost of Revenue | 1.85 Billion | 750.5 Million | 536.95 Million | 5.02 Billion | 1.09 Billion | 951.27 Million |
| Gross Profit | 68.17 Million | -10.98 Million | 59.35 Million | 352.42 Million | 119.17 Million | 40 Million |
| Operating Expenses | 114.26 Million | 97.05 Million | 96.29 Million | 457.67 Million | 161.32 Million | 102.55 Million |
| Selling, General and Administrative Expenses | 204.25 Million | 4.67 Million | 96.87 Million | - | -7.72 Million | 177.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -89.99 Million | -6.02 Million | 54.43 Million | 4.44 Million | 4.8 Million | -82.46 Million |
| Cost and Expenses | 1.96 Billion | 847.55 Million | 633.25 Million | 5.47 Billion | 1.25 Billion | 1.05 Billion |
| Operating Income | -85 Million | -121.51 Million | -33.62 Million | -195.43 Million | -82.48 Million | -130.77 Million |
| Interest Expense | 10.23 Million | 12.02 Million | 16.19 Million | 45.72 Million | 11.63 Million | 10.52 Million |
| Income Tax Expense | 1.67 Million | -736.8 Thousand | 666.25 Thousand | 6.02 Million | 2.19 Million | -4.73 Million |
| Earnings before Tax | -84.21 Million | -121.69 Million | 20.81 Million | -195.68 Million | -82.37 Million | -130.75 Million |
| Net Income | -69.31 Million | -75.82 Million | 28.09 Million | -107.86 Million | -64.36 Million | -79.03 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | 0.01 | - | -0.03 | -0.04 |
| Earnings Per Share Diluted | -0.03 | -0.03 | 0.01 | - | -0.03 | -0.04 |
| Weighted Average Shares Outstanding | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.22 Billion | 2.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.22 Billion | 2.2 Billion |
| Gross Margin | 0.04 | -0.01 | 0.10 | 0.07 | 0.10 | 0.04 |
| EBIT Margin | -0.04 | -0.11 | 0.02 | - | -0.03 | -0.15 |
| Profit Margin | -0.04 | -0.10 | 0.05 | -0.02 | -0.05 | -0.08 |
| EBITDA | -73.98 Million | -79.26 Million | 11.13 Million | - | -33.39 Million | -145.13 Million |
| Earnings Before Tax Margin | -0.04 | -0.16 | -0.06 | -0.04 | -0.07 | -0.13 |
LEG
5074
SOUHY
ROOT
EQMEF
TSI