USD 34.97
(-4.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.98 Billion | 1.97 Billion | 1.51 Billion | 1.99 Billion | 3 Billion | 2.5 Billion |
Cost of Revenue | 2.45 Billion | 1.6 Billion | 1.16 Billion | 1.5 Billion | 2.36 Billion | 1.93 Billion |
Gross Profit | 527.1 Million | 367.7 Million | 354.5 Million | 491 Million | 639.4 Million | 570.3 Million |
Operating Expenses | 110.1 Million | 185.4 Million | 179 Million | 379.9 Million | 262.8 Million | 296.6 Million |
Selling, General and Administrative Expenses | 201.9 Million | 185.4 Million | 179 Million | 379.9 Million | 262.8 Million | 296.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.6 Million | 900 Thousand | -2.5 Million | -1.1 Million | 3.9 Million |
Cost and Expenses | 2.56 Billion | 1.79 Billion | 1.34 Billion | 1.88 Billion | 2.62 Billion | 2.23 Billion |
Operating Income | 417 Million | -92.5 Million | -89.3 Million | -157.4 Million | 416.3 Million | 315.1 Million |
Interest Expense | 265.5 Million | 207.6 Million | 191.4 Million | 216 Million | 221.8 Million | 179.3 Million |
Income Tax Expense | 9 Million | 27.6 Million | 15.9 Million | -268.4 Million | 61.5 Million | 42.6 Million |
Earnings before Tax | 149 Million | 126.5 Million | 55.2 Million | -494.5 Million | 200.7 Million | 151.6 Million |
Net Income | 106 Million | 98.9 Million | 39.3 Million | -226.1 Million | 137.6 Million | 159.3 Million |
Earnings Per Share Basic | 1.31 | 1.21 | 0.39 | -1.95 | 1.08 | 1.11 |
Earnings Per Share Diluted | 1.27 | 1.17 | 0.38 | -1.95 | 1.07 | 1.09 |
Weighted Average Shares Outstanding | 81.2 Million | 81.9 Million | 101.5 Million | 115.9 Million | 125.6 Million | 144 Million |
Weighted Average Shares Outstanding (Diluted) | 83.4 Million | 84.2 Million | 103.8 Million | 115.9 Million | 127.3 Million | 146.4 Million |
Gross Margin | 0.18 | 0.19 | 0.23 | 0.25 | 0.21 | 0.23 |
EBIT Margin | 0.21 | 0.09 | 0.12 | 0.05 | 0.21 | 0.19 |
Profit Margin | 0.04 | 0.05 | 0.03 | -0.11 | 0.05 | 0.06 |
EBITDA | 617.7 Million | 458 Million | 439.9 Million | -68.3 Million | 711.3 Million | 584.7 Million |
Earnings Before Tax Margin | 0.14 | -0.05 | -0.06 | -0.08 | 0.14 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 798.8 Million | 841.4 Million | 809.6 Million | 2.98 Billion | 797.9 Million | 821.3 Million |
Cost of Revenue | 624.7 Million | 665.5 Million | 646.4 Million | 2.45 Billion | 637 Million | 679.5 Million |
Gross Profit | 174.1 Million | 175.9 Million | 163.2 Million | 527.1 Million | 160.9 Million | 141.8 Million |
Operating Expenses | 60.5 Million | 61.3 Million | 52.3 Million | 201.9 Million | 48.6 Million | 49.1 Million |
Selling, General and Administrative Expenses | 60.5 Million | 61.3 Million | 52.3 Million | - | 48.6 Million | 49.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.4 Million | -3.4 Million | -2.5 Million | -500 Thousand | 900 Thousand |
Cost and Expenses | 685.2 Million | 726.8 Million | 698.7 Million | 2.65 Billion | 685.6 Million | 728.6 Million |
Operating Income | 154 Million | 114.6 Million | 110.9 Million | 417 Million | 148.7 Million | 100.2 Million |
Interest Expense | 67.4 Million | 70.1 Million | 69.1 Million | 265.5 Million | 67.7 Million | 68.8 Million |
Income Tax Expense | 36.7 Million | 17.1 Million | 11 Million | 9 Million | 7.1 Million | 6 Million |
Earnings before Tax | 56.4 Million | 75.2 Million | 42.7 Million | 149 Million | 80.5 Million | 32.3 Million |
Net Income | 31.4 Million | 54.4 Million | 23.7 Million | 106 Million | 62.8 Million | 21.8 Million |
Earnings Per Share Basic | 0.38 | 0.66 | 0.29 | - | 0.77 | 0.27 |
Earnings Per Share Diluted | 0.37 | 0.65 | 0.28 | - | 0.75 | 0.26 |
Weighted Average Shares Outstanding | 81.9 Million | 82.4 Million | 81.6 Million | 81.2 Million | 81.6 Million | 81.6 Million |
Weighted Average Shares Outstanding (Diluted) | 83.9 Million | 84.1 Million | 83.5 Million | 83.4 Million | 83.5 Million | 83.5 Million |
Gross Margin | 0.22 | 0.21 | 0.20 | 0.18 | 0.20 | 0.17 |
EBIT Margin | -0.01 | 0.22 | 0.23 | - | 0.23 | 0.11 |
Profit Margin | 0.04 | 0.06 | 0.03 | 0.04 | 0.08 | 0.03 |
EBITDA | -11.7 Million | 188.4 Million | 184.3 Million | - | 185.1 Million | 93.6 Million |
Earnings Before Tax Margin | 0.19 | 0.14 | 0.14 | 0.14 | 0.19 | 0.12 |
PDRX
ACAD
NETLINK
MDV
0230
002938