USD 34.97
(-4.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.9 Billion | 8.72 Billion | 8.23 Billion | 8.7 Billion | 8.7 Billion | 7.98 Billion |
Total Current Assets | 1.28 Billion | 1.25 Billion | 968.3 Million | 1.19 Billion | 985.8 Million | 1.19 Billion |
Cash And Short Term Investments | 105.7 Million | 79.6 Million | 167.3 Million | 132 Million | 166.2 Million | 179.2 Million |
Cash and Cash Equivalents | 105.7 Million | 79.6 Million | 167.3 Million | 132 Million | 166.2 Million | 179.2 Million |
Short Term Investments | 13.1 Million | 19.7 Million | - | - | - | - |
Net Receivables | 368.7 Million | 331.3 Million | 233 Million | 644.8 Million | 274.8 Million | 317 Million |
Inventory | 684.3 Million | 629.4 Million | 432.9 Million | 321.2 Million | 433.4 Million | 524.7 Million |
Other Current Assets | 129.4 Million | 214.7 Million | 135.1 Million | 96.4 Million | 111.4 Million | 171.6 Million |
Total Non-Current Assets | 7.61 Billion | 7.46 Billion | 7.26 Billion | 7.5 Billion | 7.71 Billion | 6.79 Billion |
Net PPE | 7 Billion | 6.88 Billion | 6.84 Billion | 7 Billion | 7.11 Billion | 6.33 Billion |
Good Will And Intangible Assets | 221.5 Million | 195.9 Million | 154.2 Million | 208.8 Million | 208.8 Million | 208.8 Million |
Good Will | 221.5 Million | 195.9 Million | 154.2 Million | 208.8 Million | 208.8 Million | 208.8 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -1.1 Billion | 63.5 Million | -1.1 Billion | -1.04 Billion | -798.3 Million | -743.1 Million |
Tax Assets | 1.1 Billion | 1.13 Billion | 1.1 Billion | 1.04 Billion | 798.3 Million | 743.1 Million |
Other Non Current Assets | 392.1 Million | -811.6 Million | 266.5 Million | 295.2 Million | 396.2 Million | 253.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.63 Billion | 7.45 Billion | 6.93 Billion | 6.68 Billion | 6.32 Billion | 5.42 Billion |
Total Current Liabilities | 607.6 Million | 548.5 Million | 513.8 Million | 471.1 Million | 546 Million | 580.4 Million |
Account Payables | 305.3 Million | 287.5 Million | 206.4 Million | 156.4 Million | 203.9 Million | 212.1 Million |
Tax Payables | 11.1 Million | - | - | - | - | - |
Short Term Debt | 673.2 Million | 242.1 Million | 231.4 Million | 45.2 Million | 28 Million | -17.7 Million |
Deferred Revenue | -673.2 Million | 1.1 Billion | -231.4 Million | -45.2 Million | -28 Million | 17.7 Million |
Other Current Liabilities | 302.3 Million | -1.08 Billion | 307.4 Million | 314.7 Million | 342.1 Million | 368.3 Million |
Total Non Current Liabilities | 7.02 Billion | 6.9 Billion | 6.42 Billion | 6.21 Billion | 5.77 Billion | 4.84 Billion |
Long-Term Debt | 5.75 Billion | 5.6 Billion | 5.17 Billion | 5.01 Billion | 4.88 Billion | 4.02 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 17.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 165.7 Million | 163.9 Million | 147.9 Million | 150.2 Million | 96.3 Million | 56.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.27 Billion | 1.26 Billion | 1.29 Billion | 2.01 Billion | 2.37 Billion | 2.56 Billion |
Stock Holders Equity | 1.03 Billion | 1.01 Billion | 1.02 Billion | 1.73 Billion | 2.03 Billion | 2.21 Billion |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 1.1 Million | 1.2 Million | 1.3 Million |
Retained Earnings | 1.01 Billion | 992.6 Million | 1.04 Billion | 1.76 Billion | 2.18 Billion | 2.32 Billion |
Accumulated other comprehensive income | 11 Million | 19.7 Million | -17 Million | -30.9 Million | -153.1 Million | -116.8 Million |
Common Stock Equity | 1.03 Billion | 1.01 Billion | 1.02 Billion | 1.73 Billion | 2.03 Billion | 2.21 Billion |
Capital Lease Obligation | 118.2 Million | 114.8 Million | 106.3 Million | 93.5 Million | 44.8 Million | - |
Total Investments | -1.1 Billion | 63.5 Million | -1.1 Billion | -1.04 Billion | -798.3 Million | -743.1 Million |
Total Debt | 5.75 Billion | 5.6 Billion | 5.17 Billion | 5.01 Billion | 4.88 Billion | 4.02 Billion |
Net Debt | 5.64 Billion | 5.52 Billion | 5 Billion | 4.88 Billion | 4.71 Billion | 3.85 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.84 Billion | 8.95 Billion | 9.07 Billion | 8.9 Billion | 8.9 Billion | 8.97 Billion |
Total Current Assets | 1.18 Billion | 1.38 Billion | 1.36 Billion | 1.28 Billion | 1.28 Billion | 1.34 Billion |
Cash And Short Term Investments | 222.4 Million | 364.2 Million | 235.1 Million | 105.7 Million | 105.7 Million | 114 Million |
Cash and Cash Equivalents | 222.4 Million | 364.2 Million | 235.1 Million | 105.7 Million | 105.7 Million | 114 Million |
Short Term Investments | - | 15.6 Million | 16.6 Million | 13.1 Million | 13.1 Million | 26.1 Million |
Net Receivables | 413.8 Million | 402.1 Million | 488.9 Million | 368.7 Million | 368.7 Million | 400.7 Million |
Inventory | 549.1 Million | 616.9 Million | 643.1 Million | 684.3 Million | 684.3 Million | 679.4 Million |
Other Current Assets | - | 147.2 Million | 121.19 Million | 129.4 Million | 129.4 Million | 152.7 Million |
Total Non-Current Assets | 1.31 Billion | 7.57 Billion | 7.71 Billion | 7.61 Billion | 7.61 Billion | 7.62 Billion |
Net PPE | 7.02 Billion | 7.04 Billion | 7.16 Billion | 7 Billion | 7 Billion | 6.99 Billion |
Good Will And Intangible Assets | 221.5 Million | 221.5 Million | 221.5 Million | 221.5 Million | 221.5 Million | 222.7 Million |
Good Will | 221.5 Million | 221.5 Million | 221.5 Million | 221.5 Million | 221.5 Million | 222.7 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 45.7 Million | 72.9 Million | 81.5 Million | -1.1 Billion | -1.1 Billion | -1.12 Billion |
Tax Assets | 1.09 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.12 Billion |
Other Non Current Assets | -7.07 Billion | -865 Million | -854.9 Million | 392.1 Million | 392.1 Million | 412.7 Million |
Other Assets | 6.33 Billion | 1.00 | 1.00 | - | - | - |
Total Liabilities | 270.2 Million | 7.65 Billion | 7.79 Billion | 7.63 Billion | 7.63 Billion | 7.72 Billion |
Total Current Liabilities | 270.2 Million | 669.3 Million | 664.2 Million | 607.6 Million | 607.6 Million | 653.8 Million |
Account Payables | 270.2 Million | 315.4 Million | 335.9 Million | 305.3 Million | 305.3 Million | 325.8 Million |
Tax Payables | - | - | - | 11.1 Million | 11.1 Million | - |
Short Term Debt | - | - | - | 673.2 Million | 673.2 Million | - |
Deferred Revenue | - | - | - | -673.2 Million | -673.2 Million | - |
Other Current Liabilities | - | 353.9 Million | 328.3 Million | 302.3 Million | 302.3 Million | 328 Million |
Total Non Current Liabilities | 6.94 Billion | 6.98 Billion | 7.12 Billion | 7.02 Billion | 7.02 Billion | 7.06 Billion |
Long-Term Debt | 5.69 Billion | 5.72 Billion | 5.86 Billion | 5.75 Billion | 5.75 Billion | 5.78 Billion |
Deferred Revenue Non Current | 112.6 Million | 115 Million | 118 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.3 Million | 37.9 Million | 38 Million | 165.7 Million | 165.7 Million | 161.5 Million |
Other Liabilities | -6.94 Billion | - | - | - | - | - |
Total Equity | 1.29 Billion | 1.3 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 1.25 Billion |
Stock Holders Equity | 1.05 Billion | 1.06 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1 Billion |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Retained Earnings | 1.05 Billion | 1.04 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 971.1 Million |
Accumulated other comprehensive income | -9.6 Million | 7.4 Million | 18.4 Million | 11 Million | 11 Million | 17.7 Million |
Common Stock Equity | 1.05 Billion | 1.06 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1 Billion |
Capital Lease Obligation | - | 115 Million | 118 Million | 118.2 Million | 118.2 Million | 109.5 Million |
Total Investments | 45.7 Million | 72.9 Million | 81.5 Million | -1.1 Billion | -1.1 Billion | -1.12 Billion |
Total Debt | 5.69 Billion | 5.84 Billion | 5.98 Billion | 5.75 Billion | 5.75 Billion | 5.78 Billion |
Net Debt | 5.47 Billion | 5.47 Billion | 5.74 Billion | 5.64 Billion | 5.64 Billion | 5.66 Billion |
PDRX
ACAD
NETLINK
MDV
0230
002938