INR 139.95
(9.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.64 Million | 20.94 Million | 4.92 Million | 611 Thousand | 2.03 Million | 4.6 Million |
Cost of Revenue | 9.8 Million | 7.06 Million | 6.25 Million | 2.53 Million | 2.5 Million | 6.71 Million |
Gross Profit | 9.83 Million | 13.87 Million | -1.33 Million | -1.92 Million | -468 Thousand | -2.11 Million |
Operating Expenses | 9.83 Million | 8.3 Million | 6.06 Million | 6.05 Million | 8.78 Million | 7.3 Million |
Selling, General and Administrative Expenses | 965 Thousand | 1.34 Million | 1.13 Million | 1.89 Million | 1.1 Million | 895 Thousand |
Research and Development Expenses | - | 1.5 Million | 1.5 Million | - | - | - |
Other Expenses | 9.83 Million | 38.18 Million | 24.62 Million | 31.21 Million | 3.34 Million | 10.52 Million |
Cost and Expenses | 19.64 Million | 15.37 Million | 12.31 Million | 8.59 Million | 11.29 Million | 14.01 Million |
Operating Income | 73.93 Million | 5.56 Million | -7.39 Million | -8.24 Million | -9.25 Million | -9.41 Million |
Interest Expense | 12 Thousand | 1.82 Million | - | 11 Thousand | 4000.00 | 1000.00 |
Income Tax Expense | 17.12 Million | 8.77 Million | 2.44 Million | -79 Thousand | -1.67 Million | -413 Thousand |
Earnings before Tax | 109.11 Million | 56.51 Million | 17.23 Million | 22.97 Million | -31.52 Million | -3.56 Million |
Net Income | 91.99 Million | 47.74 Million | 14.78 Million | 23.05 Million | -29.84 Million | -3.14 Million |
Earnings Per Share Basic | 36.37 | 18.88 | 5.85 | 9.12 | -11.80 | -1.19 |
Earnings Per Share Diluted | 36.37 | 18.88 | 5.85 | 9.12 | -11.80 | -1.19 |
Weighted Average Shares Outstanding | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.65 Million |
Weighted Average Shares Outstanding (Diluted) | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.65 Million |
Gross Margin | 0.50 | 0.66 | -0.27 | -3.15 | -0.23 | -0.46 |
EBIT Margin | 3.67 | 2.23 | -0.89 | -11.04 | -2.21 | 0.46 |
Profit Margin | 4.68 | 2.28 | 3.00 | 37.74 | -14.64 | -0.68 |
EBITDA | 72 Million | 20.14 Million | 19.06 Million | 22.11 Million | -31.18 Million | -3.22 Million |
Earnings Before Tax Margin | 3.76 | 0.27 | -1.50 | -13.49 | -4.54 | -2.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.02 Million | 19.64 Million | 18.42 Million | 61 Thousand | 175 Thousand | 976 Thousand |
Cost of Revenue | 4.06 Million | 9.8 Million | 4.26 Million | 1.75 Million | 1.64 Million | 2.14 Million |
Gross Profit | -3.04 Million | 9.83 Million | 14.16 Million | -1.69 Million | -1.46 Million | -1.16 Million |
Operating Expenses | 1.46 Million | 6.22 Million | 2.26 Million | 1.51 Million | 965 Thousand | 1.48 Million |
Selling, General and Administrative Expenses | 1.46 Million | - | 1.76 Million | 1.04 Million | 553 Thousand | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.79 Million | 105.51 Million | 44.83 Million | 13.35 Million | 21.67 Million | 25.64 Million |
Cost and Expenses | 5.52 Million | 16.02 Million | 6.52 Million | 3.26 Million | 2.6 Million | 3.62 Million |
Operating Income | -4.5 Million | 109.12 Million | 56.73 Million | -3.2 Million | -2.43 Million | -2.65 Million |
Interest Expense | - | 12 Thousand | 12 Thousand | - | - | - |
Income Tax Expense | 2.23 Million | 17.12 Million | 11.76 Million | 1.09 Million | 2 Million | 2.25 Million |
Earnings before Tax | 19.29 Million | 109.11 Million | 56.72 Million | 10.15 Million | 19.24 Million | 22.99 Million |
Net Income | 17.06 Million | 91.99 Million | 44.96 Million | 9.05 Million | 17.24 Million | 20.73 Million |
Earnings Per Share Basic | 6.75 | - | 17.78 | 3.58 | 6.82 | 8.20 |
Earnings Per Share Diluted | 6.75 | - | 17.78 | 3.58 | 6.82 | 8.20 |
Weighted Average Shares Outstanding | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million |
Weighted Average Shares Outstanding (Diluted) | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million | 2.52 Million |
Gross Margin | -2.97 | 0.50 | 0.77 | -27.77 | -8.39 | -1.19 |
EBIT Margin | -3.90 | - | 3.11 | 174.02 | 112.33 | 24.02 |
Profit Margin | 16.64 | 4.68 | 2.44 | 148.41 | 98.52 | 21.25 |
EBITDA | -4 Million | - | 57.23 Million | 10.61 Million | 19.65 Million | 23.44 Million |
Earnings Before Tax Margin | -4.39 | 5.56 | 3.08 | -52.52 | -13.91 | -2.72 |
CRI
ACQ
NORION
TRN
PDRX
ACAD