USD 18.15
(-1.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.45 Million | 19.09 Million | 18.04 Million | 21 Million | 20.03 Million | 21.16 Million |
Cost of Revenue | 3.41 Million | 4.38 Million | 4.06 Million | 7.9 Million | 7.83 Million | 6.43 Million |
Gross Profit | 17.03 Million | 14.7 Million | 13.98 Million | 13.1 Million | 12.2 Million | 14.73 Million |
Operating Expenses | 12.01 Million | 9.61 Million | 9.57 Million | 10.21 Million | 10.72 Million | 10.74 Million |
Selling, General and Administrative Expenses | 10.82 Million | 9.61 Million | 9.57 Million | 10.21 Million | 10.72 Million | 10.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.18 Million | 70.04 Thousand | -88.73 Thousand | 1.1 Million | - | - |
Cost and Expenses | 15.42 Million | 14 Million | 13.63 Million | 18.11 Million | 18.56 Million | 17.18 Million |
Operating Income | 5.02 Million | 5.09 Million | 4.41 Million | 2.89 Million | 1.47 Million | 3.98 Million |
Interest Expense | 28.16 Thousand | 60.99 Thousand | 44.3 Thousand | 106.68 Thousand | 67.73 Thousand | 42.68 Thousand |
Income Tax Expense | 374.49 Thousand | 321.37 Thousand | 129.96 Thousand | 76.89 Thousand | 41.91 Thousand | 142.71 Thousand |
Earnings before Tax | 6.33 Million | 5.91 Million | 4.13 Million | 4.19 Million | 1.63 Million | 4.04 Million |
Net Income | 5.95 Million | 5.59 Million | 4 Million | 4.11 Million | 1.59 Million | 3.9 Million |
Earnings Per Share Basic | 0.30 | 0.27 | 0.18 | 0.18 | 0.08 | 0.20 |
Earnings Per Share Diluted | 0.29 | 0.27 | 0.18 | 0.18 | 0.08 | 0.19 |
Weighted Average Shares Outstanding | 18.2 Million | 18.4 Million | 19.08 Million | 19.5 Million | 19.65 Million | 19.84 Million |
Weighted Average Shares Outstanding (Diluted) | 18.93 Million | 18.76 Million | 19.38 Million | 19.75 Million | 19.86 Million | 20.36 Million |
Gross Margin | 0.83 | 0.77 | 0.77 | 0.62 | 0.61 | 0.70 |
EBIT Margin | 0.37 | 0.33 | 0.31 | 0.19 | 0.12 | 0.22 |
Profit Margin | 0.29 | 0.29 | 0.22 | 0.20 | 0.08 | 0.18 |
EBITDA | 7.61 Million | 7.11 Million | 5.37 Million | 5.4 Million | 2.62 Million | 4.68 Million |
Earnings Before Tax Margin | 0.25 | 0.27 | 0.24 | 0.14 | 0.07 | 0.19 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.18 Million | 5.08 Million | 5.12 Million | 5.06 Million | 4.8 Million | 19.09 Million |
Cost of Revenue | 844.91 Thousand | 1.12 Million | 1.27 Million | 1.07 Million | 1.07 Million | 4.38 Million |
Gross Profit | 4.33 Million | 3.96 Million | 3.85 Million | 3.98 Million | 3.72 Million | 14.7 Million |
Operating Expenses | 3.01 Million | 2.7 Million | 2.61 Million | 2.78 Million | 2.56 Million | 9.61 Million |
Selling, General and Administrative Expenses | 2.72 Million | 2.7 Million | 2.61 Million | 2.78 Million | 2.56 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.18 Million | 1.12 Million | - | 308.94 Thousand | - | 70.04 Thousand |
Cost and Expenses | 3.86 Million | 3.82 Million | 3.88 Million | 3.86 Million | 3.63 Million | 14 Million |
Operating Income | 1.32 Million | 1.26 Million | 1.24 Million | 1.2 Million | 1.16 Million | 5.09 Million |
Interest Expense | 6210.00 | 8036.00 | 7576.00 | 6344.00 | 8509.00 | 60.99 Thousand |
Income Tax Expense | 100 Thousand | 60 Thousand | 114.02 Thousand | 100.46 Thousand | 41.36 Thousand | 321.37 Thousand |
Earnings before Tax | 1.67 Million | 1.61 Million | 1.56 Million | 1.47 Million | 1.41 Million | 5.91 Million |
Net Income | 1.57 Million | 1.55 Million | 1.45 Million | 1.37 Million | 1.37 Million | 5.59 Million |
Earnings Per Share Basic | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | - |
Earnings Per Share Diluted | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | - |
Weighted Average Shares Outstanding | 18.2 Million | 18.19 Million | 18.16 Million | 18.22 Million | 18.3 Million | 18.4 Million |
Weighted Average Shares Outstanding (Diluted) | 18.93 Million | 18.95 Million | 18.8 Million | 18.83 Million | 18.3 Million | 18.76 Million |
Gross Margin | 0.84 | 0.78 | 0.75 | 0.79 | 0.78 | 0.77 |
EBIT Margin | 0.38 | 0.31 | 0.30 | 0.30 | 0.31 | - |
Profit Margin | 0.30 | 0.30 | 0.28 | 0.27 | 0.29 | 0.29 |
EBITDA | 1.97 Million | 1.56 Million | 1.55 Million | 1.52 Million | 1.48 Million | - |
Earnings Before Tax Margin | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.27 |
MVMD
ESTTF
SCBZ
KREVF
2270
MTVW