Mountain Valley MD Holdings Inc. (MVMD.CN)
CAD 0.03
(-16.67%)
CAD 0.03
(-16.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 60 Thousand | - | 110 Thousand | - | - | - |
| Cost of Revenue | 406 Thousand | 446 Thousand | 40 Thousand | 430.18 Thousand | 52.15 Thousand | - |
| Gross Profit | -346 Thousand | -446 Thousand | 70 Thousand | -430.18 Thousand | -52.15 Thousand | - |
| Operating Expenses | 60 Thousand | 5.55 Million | 9.81 Million | 5.16 Million | 3.09 Million | 887.23 Thousand |
| Selling, General and Administrative Expenses | 2.77 Million | 3.63 Million | 7.15 Million | 3.55 Million | 3.02 Million | 887.23 Thousand |
| Research and Development Expenses | 70 Thousand | 1.47 Million | 2.2 Million | 1.18 Million | 52.15 Thousand | - |
| Other Expenses | - | 446 Thousand | 451 Thousand | - | 75.85 Thousand | - |
| Cost and Expenses | 3.24 Million | 5.55 Million | 9.85 Million | 5.16 Million | 3.14 Million | 887.23 Thousand |
| Operating Income | -3.18 Million | -3.5 Million | -9.74 Million | -5.28 Million | -3.23 Million | -887.23 Thousand |
| Interest Expense | - | 3.83 Million | 5000.00 | 20.18 Thousand | 37.24 Thousand | 9799.00 |
| Income Tax Expense | -92 Thousand | 109 Thousand | 336 Thousand | -104.81 Thousand | -46.09 Thousand | -47.03 Thousand |
| Earnings before Tax | -7.76 Million | -7.33 Million | -9.7 Million | -8.14 Million | -18.84 Million | -897.03 Thousand |
| Net Income | -7.67 Million | -7.44 Million | -9.7 Million | -8.14 Million | -18.79 Million | -897.03 Thousand |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.03 | -0.09 | -0.08 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.03 | -0.09 | -0.08 |
| Weighted Average Shares Outstanding | 329.65 Million | 329.65 Million | 329.23 Million | 263.51 Million | 208.41 Million | 11.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 329.65 Million | 329.65 Million | 329.23 Million | 263.51 Million | 208.41 Million | 11.71 Million |
| Gross Margin | -5.77 | - | 0.64 | - | - | - |
| EBIT Margin | -53.22 | - | -81.36 | - | - | - |
| Profit Margin | -127.83 | - | -88.26 | - | - | - |
| EBITDA | -3.19 Million | -6.88 Million | -9.29 Million | -7.56 Million | -18.5 Million | - |
| Earnings Before Tax Margin | -53.10 | - | -88.56 | - | - | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 28 Thousand | - | 60 Thousand | 60 Thousand | - | - |
| Cost of Revenue | 43 Thousand | 112 Thousand | 416 Thousand | 99 Thousand | 100 Thousand | 105 Thousand |
| Gross Profit | -15 Thousand | -112 Thousand | -356 Thousand | -39 Thousand | -100 Thousand | -105 Thousand |
| Operating Expenses | 1.12 Million | 1 Million | 3.24 Million | 940 Thousand | 757 Thousand | 641 Thousand |
| Selling, General and Administrative Expenses | 1.11 Million | 696 Thousand | - | 817 Thousand | 653 Thousand | 604 Thousand |
| Research and Development Expenses | 12 Thousand | -94 Thousand | - | 123 Thousand | 4000.00 | 37 Thousand |
| Other Expenses | 43 Thousand | -406 Thousand | -406 Thousand | - | - | - |
| Cost and Expenses | 1.17 Million | 1.12 Million | 3.66 Million | 1.03 Million | 757 Thousand | 746 Thousand |
| Operating Income | -1.14 Million | -1.12 Million | -3.6 Million | -979 Thousand | -832 Thousand | -746 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | -92 Thousand | 138.58 Thousand | -92 Thousand | - |
| Earnings before Tax | -681 Thousand | -1.65 Million | -7.76 Million | -4.73 Million | -682 Thousand | -695 Thousand |
| Net Income | -681 Thousand | -1.65 Million | -7.67 Million | -4.73 Million | -590 Thousand | -695 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 336.63 Million | 329.65 Million | 329.65 Million | 329.65 Million | 329.65 Million | 329.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 336.63 Million | 329.65 Million | 329.65 Million | 329.65 Million | 329.65 Million | 329.65 Million |
| Gross Margin | -0.54 | - | -5.93 | -0.65 | - | - |
| EBIT Margin | -39.32 | - | - | -14.67 | - | - |
| Profit Margin | -24.32 | - | -127.83 | -78.87 | - | - |
| EBITDA | -1.1 Million | -1 Million | - | -880 Thousand | -732 Thousand | -641 Thousand |
| Earnings Before Tax Margin | -40.86 | - | -60.03 | -16.32 | - | - |
ESTTF
SCBZ
FAT
2270
MTVW
TRAK