Estore Corporation (ESTTF)
USD 8.14
(0.0%)
USD 8.14
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.56 Billion | 71.12 Million | 47.21 Million | 95.06 Million | 44.95 Million | 44.56 Million |
| Cost of Revenue | 7.06 Billion | 41.52 Million | 24.21 Million | 72.21 Million | 31.11 Million | 31.21 Million |
| Gross Profit | 5.49 Billion | 29.6 Million | 22.99 Million | 22.85 Million | 13.83 Million | 13.34 Million |
| Operating Expenses | 4.41 Billion | 22.83 Million | 14.35 Million | 14.64 Million | 9.4 Million | 8.68 Million |
| Selling, General and Administrative Expenses | 4.4 Billion | 22.83 Million | 14.33 Million | 14.3 Million | 9.4 Million | 8.68 Million |
| Research and Development Expenses | 4.73 Million | 1738.74 | 19.79 Thousand | 342.79 Thousand | - | - |
| Other Expenses | - | -47.12 Million | -1.5 Million | 84.45 Million | 8.94 Million | - |
| Cost and Expenses | 11.47 Billion | 64.35 Million | 38.57 Million | 86.86 Million | 40.52 Million | 39.9 Million |
| Operating Income | 1.08 Billion | 6.77 Million | 8.63 Million | 8.2 Million | 4.42 Million | 4.66 Million |
| Interest Expense | 40.08 Million | 290.27 Thousand | 72.28 Thousand | 66.19 Thousand | 10.02 Thousand | 128 Thousand |
| Income Tax Expense | 429.37 Million | 2.69 Million | 3 Million | 2.83 Million | 1.47 Million | 1.56 Million |
| Earnings before Tax | 998.43 Million | 5.64 Million | 8.73 Million | 7.2 Million | 4.87 Million | 5.26 Million |
| Net Income | 462.72 Million | 2.31 Million | 5.56 Million | 4.36 Million | 3.4 Million | 3.7 Million |
| Earnings Per Share Basic | 86.34 | 0.46 | 1.11 | 0.91 | 0.71 | 0.72 |
| Earnings Per Share Diluted | 86.20 | 0.42 | 1.00 | 0.76 | 0.59 | 0.68 |
| Weighted Average Shares Outstanding | 5.35 Million | 5.02 Million | 5.02 Million | 4.81 Million | 4.77 Million | 5.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.36 Million | 5.52 Million | 5.55 Million | 5.74 Million | 5.74 Million | 5.46 Million |
| Gross Margin | 0.44 | 0.42 | 0.49 | 0.24 | 0.31 | 0.30 |
| EBIT Margin | 0.12 | 0.13 | 0.23 | 0.11 | 0.11 | 0.12 |
| Profit Margin | 0.04 | 0.03 | 0.12 | 0.05 | 0.08 | 0.08 |
| EBITDA | 1.48 Billion | 1.07 Billion | 1.31 Billion | 1.08 Billion | 594.35 Million | 5.41 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.18 | 0.09 | 0.10 | 0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 15.23 Million | 3.02 Billion | 12.56 Billion | 30.64 Million | 18.63 Million | 16.82 Million |
| Cost of Revenue | 8.61 Million | 1.64 Billion | 7.06 Billion | 17.96 Million | 9.94 Million | 9.71 Million |
| Gross Profit | 6.62 Million | 1.38 Billion | 5.49 Billion | 12.67 Million | 8.69 Million | 7.1 Million |
| Operating Expenses | 6.22 Million | 1.1 Billion | 4.41 Billion | 8.6 Million | 6.83 Million | 7.42 Million |
| Selling, General and Administrative Expenses | 6.22 Million | 7.29 Billion | - | 8.6 Million | 6.83 Million | 7.42 Million |
| Research and Development Expenses | - | 26.42 Million | - | - | - | - |
| Other Expenses | - | 141.65 Million | 150.02 Million | 6.95 Million | 4.42 Million | -3.01 Million |
| Cost and Expenses | 14.84 Million | 2.74 Billion | 11.47 Billion | 26.56 Million | 16.78 Million | 17.13 Million |
| Operating Income | 393.13 Thousand | 279.73 Million | 1.08 Billion | 4.07 Million | 1.85 Million | -314.6 Thousand |
| Interest Expense | 66.38 Thousand | 9.89 Million | 40.08 Million | 74.57 Thousand | 65.74 Thousand | 68.19 Thousand |
| Income Tax Expense | -43.58 Thousand | 82.24 Million | 429.37 Million | 1.42 Million | 687.49 Thousand | 297.48 Thousand |
| Earnings before Tax | 107.31 Thousand | 104.33 Million | 998.43 Million | 3.97 Million | 1.86 Million | 380.48 Thousand |
| Net Income | 155.03 Thousand | -9.27 Million | 462.72 Million | 2.16 Million | 1.09 Million | 18.4 Thousand |
| Earnings Per Share Basic | 29.44 | -1.96 | - | 0.42 | 0.22 | 0.00 |
| Earnings Per Share Diluted | 29.44 | -1.76 | - | 0.40 | 0.20 | 0.00 |
| Weighted Average Shares Outstanding | 5.26 Million | 4.73 Million | 5.35 Billion | 5.14 Million | 5.02 Million | 5.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.26 Million | 5.26 Million | 5.35 Billion | 5.36 Million | 5.46 Million | 5.52 Million |
| Gross Margin | 0.43 | 0.46 | 0.44 | 0.41 | 0.47 | 0.42 |
| EBIT Margin | 0.05 | 0.14 | - | 0.16 | 0.14 | 0.03 |
| Profit Margin | 0.01 | -0.00 | 0.04 | 0.07 | 0.06 | 0.00 |
| EBITDA | 733.36 Thousand | 412.53 Million | - | 4.78 Million | 2.59 Million | 583.94 Thousand |
| Earnings Before Tax Margin | 0.03 | 0.09 | 0.09 | 0.13 | 0.10 | -0.02 |
SCBZ
FAT
EXPE
MTVW
TRAK
MVMD