USD 19.95
(-0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.59 Million | 50.58 Million | 49.32 Million | 55.04 Million | 53.43 Million | 52.94 Million |
Total Current Assets | 29.3 Million | 27.27 Million | 26.58 Million | 29.7 Million | 27.14 Million | 26.54 Million |
Cash And Short Term Investments | 25.15 Million | 23.99 Million | 21.46 Million | 24.07 Million | 20.34 Million | 18.6 Million |
Cash and Cash Equivalents | 25.15 Million | 23.99 Million | 21.46 Million | 24.07 Million | 20.34 Million | 18.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.86 Million | 2.7 Million | 3.81 Million | 5.14 Million | 6.3 Million | 6.9 Million |
Inventory | - | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | 285.99 Thousand | 573.76 Thousand | 1.3 Million | 490.81 Thousand | 495.51 Thousand | 1.03 Million |
Total Non-Current Assets | 22.29 Million | 23.3 Million | 22.73 Million | 25.34 Million | 26.28 Million | 26.39 Million |
Net PPE | 763.58 Thousand | 1.29 Million | 1.13 Million | 3.28 Million | 3.78 Million | 2.97 Million |
Good Will And Intangible Assets | 21.39 Million | 21.84 Million | 21.39 Million | 21.58 Million | 21.55 Million | 21.74 Million |
Good Will | 20.88 Million | 20.88 Million | 20.88 Million | 20.88 Million | 20.88 Million | 20.88 Million |
Intangible Assets | 516.02 Thousand | 961.08 Thousand | 508.68 Thousand | 697.33 Thousand | 675.53 Thousand | 859.26 Thousand |
Long-Term Investments | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand | 408.92 Thousand | 838.72 Thousand | 1.65 Million |
Tax Assets | -108.05 Thousand | - | -1.00 | - | - | -1.00 |
Other Non Current Assets | 133.07 Thousand | 58.69 Thousand | 105.34 Thousand | 70.4 Thousand | 99.44 Thousand | 17.14 Thousand |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 4.74 Million | 4.7 Million | 6.41 Million | 9.9 Million | 10.84 Million | 9.72 Million |
Total Current Liabilities | 4.54 Million | 4.23 Million | 6.09 Million | 9.3 Million | 8.91 Million | 8.8 Million |
Account Payables | 265.08 Thousand | 431.38 Thousand | 690.63 Thousand | 467.19 Thousand | 407.49 Thousand | 530.29 Thousand |
Tax Payables | 231.93 Thousand | 131.17 Thousand | 106.1 Thousand | 146 Thousand | 136.11 Thousand | 253.83 Thousand |
Short Term Debt | 282.04 Thousand | 278.03 Thousand | 2.64 Million | 6.09 Million | 5.53 Million | 4.95 Million |
Deferred Revenue | 2.44 Million | 1.9 Million | 1.55 Million | 1.75 Million | 1.84 Million | 1.91 Million |
Other Current Liabilities | 1.55 Million | 1.62 Million | 1.2 Million | 988.09 Thousand | 1.12 Million | 1.39 Million |
Total Non Current Liabilities | 198.97 Thousand | 469.07 Thousand | 321.81 Thousand | 605.21 Thousand | 1.93 Million | 920.75 Thousand |
Long-Term Debt | 198.97 Thousand | 469.07 Thousand | 321.81 Thousand | 605.21 Thousand | 1.23 Million | 920.75 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | 695.36 Thousand | - |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 46.85 Million | 45.88 Million | 42.9 Million | 45.14 Million | 42.58 Million | 43.21 Million |
Stock Holders Equity | 46.85 Million | 45.88 Million | 42.9 Million | 45.14 Million | 42.58 Million | 43.21 Million |
Common Stock | 182.35 Thousand | 183.09 Thousand | 184.6 Thousand | 193.52 Thousand | 194.84 Thousand | 197.93 Thousand |
Retained Earnings | -17.96 Million | -22.04 Million | -25.94 Million | -29.35 Million | -32.89 Million | -33.89 Million |
Accumulated other comprehensive income | -27.39 Thousand | - | - | -193.52 Thousand | -194.84 Thousand | - |
Common Stock Equity | 46.85 Million | 45.88 Million | 42.9 Million | 45.14 Million | 42.58 Million | 43.21 Million |
Capital Lease Obligation | 263.04 Thousand | 469.07 Thousand | 321.81 Thousand | 605.21 Thousand | 695.36 Thousand | - |
Total Investments | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand | 408.92 Thousand | 838.72 Thousand | 1.65 Million |
Total Debt | 481.01 Thousand | 747.11 Thousand | 2.96 Million | 6.69 Million | 7.47 Million | 5.87 Million |
Net Debt | -24.67 Million | -23.24 Million | -18.49 Million | -17.37 Million | -12.87 Million | -12.73 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 51.59 Million | 51.33 Million | 50.32 Million | 50.22 Million | 50.58 Million | 50.58 Million |
Total Current Assets | 29.3 Million | 28.82 Million | 27.56 Million | 27.19 Million | 27.27 Million | 27.27 Million |
Cash And Short Term Investments | 25.15 Million | 24.45 Million | 23.25 Million | 23.69 Million | 23.99 Million | 23.99 Million |
Cash and Cash Equivalents | 25.15 Million | 24.45 Million | 23.25 Million | 23.69 Million | 23.99 Million | 23.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.86 Million | 3.92 Million | 3.94 Million | 3.18 Million | 2.7 Million | 2.7 Million |
Inventory | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 285.99 Thousand | 451.04 Thousand | 366.76 Thousand | 316.47 Thousand | 573.76 Thousand | 573.76 Thousand |
Total Non-Current Assets | 22.29 Million | 22.5 Million | 22.75 Million | 23.02 Million | 23.3 Million | 23.3 Million |
Net PPE | 763.58 Thousand | 857.45 Thousand | 997.93 Thousand | 1.14 Million | 1.29 Million | 1.29 Million |
Good Will And Intangible Assets | 21.39 Million | 21.51 Million | 21.62 Million | 21.73 Million | 21.84 Million | 21.84 Million |
Good Will | 20.88 Million | 20.88 Million | 20.88 Million | 20.88 Million | 20.88 Million | 20.88 Million |
Intangible Assets | 516.02 Thousand | 627.28 Thousand | 738.55 Thousand | 849.81 Thousand | 961.08 Thousand | 961.08 Thousand |
Long-Term Investments | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand |
Tax Assets | -108.05 Thousand | - | - | - | - | - |
Other Non Current Assets | 133.07 Thousand | 29.09 Thousand | 31.41 Thousand | 43.56 Thousand | 58.69 Thousand | 58.69 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.74 Million | 4.86 Million | 4.58 Million | 4.6 Million | 4.7 Million | 4.7 Million |
Total Current Liabilities | 4.54 Million | 4.64 Million | 4.27 Million | 4.27 Million | 4.23 Million | 4.23 Million |
Account Payables | 265.08 Thousand | 510.41 Thousand | 332.3 Thousand | 314.88 Thousand | 431.38 Thousand | 431.38 Thousand |
Tax Payables | 231.93 Thousand | - | - | - | 131.17 Thousand | 131.17 Thousand |
Short Term Debt | 282.04 Thousand | 277.99 Thousand | 277.91 Thousand | 274.98 Thousand | 278.03 Thousand | 278.03 Thousand |
Deferred Revenue | 2.44 Million | 2.46 Million | 2.02 Million | 2.08 Million | 1.9 Million | 1.9 Million |
Other Current Liabilities | 1.55 Million | 1.39 Million | 1.63 Million | 1.6 Million | 1.62 Million | 1.62 Million |
Total Non Current Liabilities | 198.97 Thousand | 215.67 Thousand | 315.5 Thousand | 329.07 Thousand | 469.07 Thousand | 469.07 Thousand |
Long-Term Debt | 198.97 Thousand | 215.67 Thousand | 315.5 Thousand | 329.07 Thousand | 469.07 Thousand | 469.07 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 46.85 Million | 46.47 Million | 45.74 Million | 45.61 Million | 45.88 Million | 45.88 Million |
Stock Holders Equity | 46.85 Million | 46.47 Million | 45.74 Million | 45.61 Million | 45.88 Million | 45.88 Million |
Common Stock | 182.35 Thousand | 182.21 Thousand | 181.59 Thousand | 181.71 Thousand | 183.09 Thousand | 183.09 Thousand |
Retained Earnings | -17.96 Million | -18.96 Million | -20.07 Million | -21.08 Million | -22.04 Million | -22.04 Million |
Accumulated other comprehensive income | -27.39 Thousand | -31 Thousand | -5904.00 | - | - | - |
Common Stock Equity | 46.85 Million | 46.47 Million | 45.74 Million | 45.61 Million | 45.88 Million | 45.88 Million |
Capital Lease Obligation | 263.04 Thousand | 215.67 Thousand | 315.5 Thousand | 329.07 Thousand | 469.07 Thousand | 469.07 Thousand |
Total Investments | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand | 108.05 Thousand |
Total Debt | 481.01 Thousand | 493.67 Thousand | 593.42 Thousand | 604.06 Thousand | 747.11 Thousand | 747.11 Thousand |
Net Debt | -24.67 Million | -23.95 Million | -22.65 Million | -23.09 Million | -23.24 Million | -23.24 Million |
MVMD
ESTTF
SCBZ
KREVF
2270
MTVW