USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|
Total Assets | 6.27 Million | 7.88 Million | 6.63 Million | 4.59 Million |
Total Current Assets | 3.75 Million | 6.18 Million | 4.84 Million | 2.31 Million |
Cash And Short Term Investments | 1.68 Million | 504.84 Thousand | 512.2 Thousand | 1.09 Million |
Cash and Cash Equivalents | 1.68 Million | 504.84 Thousand | 512.2 Thousand | 1.09 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 1.62 Million | 4.11 Million | 3.33 Million | 1.18 Million |
Inventory | - | 2.00 | - | -187.61 Thousand |
Other Current Assets | 446.94 Thousand | 1.56 Million | 1 Million | 224 Thousand |
Total Non-Current Assets | 2.51 Million | 1.7 Million | 1.78 Million | 2.28 Million |
Net PPE | 885.04 Thousand | 136.03 Thousand | 175.68 Thousand | 304.71 Thousand |
Good Will And Intangible Assets | 2.83 Million | 2.9 Million | 2.99 Million | 3.08 Million |
Good Will | 1.41 Million | 1.42 Million | 1.42 Million | 1.42 Million |
Intangible Assets | 1.41 Million | 1.47 Million | 1.57 Million | 1.65 Million |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | -1.19 Million | -1.33 Million | -1.38 Million | -1.1 Million |
Other Assets | - | - | 1.00 | - |
Total Liabilities | 23.7 Million | 22.41 Million | 10.55 Million | 5.62 Million |
Total Current Liabilities | 23.7 Million | 21.09 Million | 10.37 Million | 3.74 Million |
Account Payables | 17.87 Million | 13.59 Million | 5.11 Million | 526.17 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 5.42 Million | 6.58 Million | 2.88 Million | 1.53 Million |
Deferred Revenue | - | - | 40 Thousand | 305 Thousand |
Other Current Liabilities | 408.8 Thousand | 908.35 Thousand | 2.32 Million | 1.38 Million |
Total Non Current Liabilities | - | 1.32 Million | 178.11 Thousand | 1.88 Million |
Long-Term Debt | - | 1.32 Million | - | 841.26 Thousand |
Deferred Revenue Non Current | - | - | 110 Thousand | 576.25 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | 20.11 Thousand | 420.57 Thousand |
Other Liabilities | - | 1.00 | - | - |
Total Equity | -17.43 Million | -14.52 Million | -3.92 Million | -1.03 Million |
Stock Holders Equity | -16.19 Million | -13.29 Million | -3.34 Million | -1.46 Million |
Common Stock | 16.8 Thousand | 16.8 Thousand | 16.8 Thousand | 15.46 Thousand |
Retained Earnings | -34.17 Million | -31.27 Million | -19.69 Million | -6.7 Million |
Accumulated other comprehensive income | 17.95 Million | 17.95 Million | 16.32 Million | 5.21 Million |
Common Stock Equity | -16.19 Million | -13.29 Million | -3.34 Million | -1.46 Million |
Capital Lease Obligation | - | - | 20.11 Thousand | 129.79 Thousand |
Total Investments | - | - | - | - |
Total Debt | 5.42 Million | 7.9 Million | 2.9 Million | 2.5 Million |
Net Debt | 3.73 Million | 7.4 Million | 2.39 Million | 1.4 Million |
Breakdown | 2018 FY | 2017 FY | 2016 FY | 2015 FY |
---|---|---|---|---|
Total Assets | 6.27 Million | 7.88 Million | 6.63 Million | 4.59 Million |
Total Current Assets | 3.75 Million | 6.18 Million | 4.84 Million | 2.31 Million |
Cash And Short Term Investments | 1.68 Million | 504.84 Thousand | 512.2 Thousand | 1.09 Million |
Cash and Cash Equivalents | 1.68 Million | 504.84 Thousand | 512.2 Thousand | 1.09 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 1.62 Million | 4.11 Million | 3.33 Million | 1.18 Million |
Inventory | - | - | - | -187.61 Thousand |
Other Current Assets | 446.94 Thousand | 1.56 Million | 1 Million | 224 Thousand |
Total Non-Current Assets | 2.51 Million | 1.7 Million | 1.78 Million | 2.28 Million |
Net PPE | 885.04 Thousand | 136.03 Thousand | 175.68 Thousand | 304.71 Thousand |
Good Will And Intangible Assets | 2.83 Million | 2.9 Million | 2.99 Million | 3.08 Million |
Good Will | 1.41 Million | 1.42 Million | 1.42 Million | 1.42 Million |
Intangible Assets | 1.41 Million | 1.47 Million | 1.57 Million | 1.65 Million |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | -1.19 Million | -1.33 Million | -1.38 Million | -1.1 Million |
Other Assets | - | - | - | - |
Total Liabilities | 23.7 Million | 22.41 Million | 10.55 Million | 5.62 Million |
Total Current Liabilities | 23.7 Million | 21.09 Million | 10.37 Million | 3.74 Million |
Account Payables | 17.87 Million | 13.59 Million | 5.11 Million | 526.17 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 5.42 Million | 6.58 Million | 2.88 Million | 1.53 Million |
Deferred Revenue | - | - | 40 Thousand | 305 Thousand |
Other Current Liabilities | 408.8 Thousand | 908.35 Thousand | 2.32 Million | 1.38 Million |
Total Non Current Liabilities | - | 1.32 Million | 178.11 Thousand | 1.88 Million |
Long-Term Debt | - | 1.32 Million | - | 841.26 Thousand |
Deferred Revenue Non Current | - | - | 110 Thousand | 576.25 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | 20.11 Thousand | 420.57 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | -17.43 Million | -14.52 Million | -3.92 Million | -1.03 Million |
Stock Holders Equity | -16.19 Million | -13.29 Million | -3.34 Million | -1.46 Million |
Common Stock | 16.8 Thousand | 16.8 Thousand | 16.8 Thousand | 15.46 Thousand |
Retained Earnings | -34.17 Million | -31.27 Million | -19.69 Million | -6.7 Million |
Accumulated other comprehensive income | 17.95 Million | 17.95 Million | 16.32 Million | 5.21 Million |
Common Stock Equity | -16.19 Million | -13.29 Million | -3.34 Million | -1.46 Million |
Capital Lease Obligation | - | - | 20.11 Thousand | 129.79 Thousand |
Total Investments | - | - | - | - |
Total Debt | 5.42 Million | 7.9 Million | 2.9 Million | 2.5 Million |
Net Debt | 3.73 Million | 7.4 Million | 2.39 Million | 1.4 Million |
FAT
EXPE
IX
TRAK
MVMD
ESTTF