USD 1114.46
(-7.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 631.59 Million | 667.42 Million | 450.95 Million | 302.55 Million | 490.49 Million | 300.22 Million |
Cost of Revenue | 48.32 Million | 32.89 Million | 29.49 Million | 32.6 Million | 29.71 Million | 13.75 Million |
Gross Profit | 583.27 Million | 634.52 Million | 421.46 Million | 269.95 Million | 460.78 Million | 286.46 Million |
Operating Expenses | 97.21 Million | 72.22 Million | 59.07 Million | 52.7 Million | 59 Million | 25.63 Million |
Selling, General and Administrative Expenses | 89.83 Million | 63.48 Million | 59.07 Million | 52.7 Million | 59 Million | 25.63 Million |
Research and Development Expenses | - | 0.85 | 0.80 | 0.73 | 0.82 | 0.87 |
Other Expenses | 7.38 Million | 8.73 Million | 624 Thousand | 2.41 Million | 2.68 Million | 916 Thousand |
Cost and Expenses | 145.54 Million | 105.11 Million | 88.56 Million | 85.3 Million | 88.72 Million | 39.38 Million |
Operating Income | 486.05 Million | 562.3 Million | 362.39 Million | 217.25 Million | 401.77 Million | 260.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 111.91 Million | 122.49 Million | 93.03 Million | 43.61 Million | 83.52 Million | 52.01 Million |
Earnings before Tax | 517.56 Million | 568.85 Million | 363.01 Million | 219.66 Million | 404.45 Million | 261.75 Million |
Net Income | 405.64 Million | 446.36 Million | 269.98 Million | 176.04 Million | 320.92 Million | 209.73 Million |
Earnings Per Share Basic | 17.60 | 19.27 | 11.61 | 7.57 | 13.79 | 8.98 |
Earnings Per Share Diluted | 17.59 | 19.26 | 11.61 | 7.57 | 13.79 | 8.98 |
Weighted Average Shares Outstanding | 23.04 Million | 23.16 Million | 23.25 Million | 23.26 Million | 23.26 Million | 23.36 Million |
Weighted Average Shares Outstanding (Diluted) | 23.05 Million | 23.18 Million | 23.25 Million | 23.26 Million | 23.26 Million | 23.36 Million |
Gross Margin | 0.92 | 0.95 | 0.93 | 0.89 | 0.94 | 0.95 |
EBIT Margin | 0.79 | 0.84 | 0.80 | 0.72 | 0.82 | 0.88 |
Profit Margin | 0.64 | 0.67 | 0.60 | 0.58 | 0.65 | 0.70 |
EBITDA | 500.81 Million | 577.68 Million | 378.65 Million | 231.65 Million | 408.47 Million | 263.41 Million |
Earnings Before Tax Margin | 0.77 | 0.84 | 0.80 | 0.72 | 0.82 | 0.87 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 172.33 Million | 174.14 Million | 166.65 Million | 631.59 Million | 157.96 Million | 160.6 Million |
Cost of Revenue | 18.91 Million | 14.3 Million | 12.94 Million | 48.32 Million | 12.13 Million | 14.18 Million |
Gross Profit | 153.41 Million | 159.84 Million | 153.71 Million | 583.27 Million | 145.83 Million | 146.42 Million |
Operating Expenses | 20.05 Million | 23.79 Million | 19.84 Million | 97.21 Million | 18.87 Million | 26.14 Million |
Selling, General and Administrative Expenses | 18.6 Million | 21.44 Million | 17.88 Million | - | 17.09 Million | 24.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.31 Million | 9.94 Million | 11.26 Million | 31.5 Million | 7.97 Million | 6.87 Million |
Cost and Expenses | 39.11 Million | 38.1 Million | 32.79 Million | 145.54 Million | 31 Million | 40.32 Million |
Operating Income | 133.22 Million | 136.04 Million | 133.86 Million | 486.05 Million | 126.95 Million | 120.28 Million |
Interest Expense | - | - | 8.79 Million | - | - | - |
Income Tax Expense | 31.85 Million | 31.56 Million | 32.02 Million | 111.91 Million | 29.36 Million | 26.75 Million |
Earnings before Tax | 146.44 Million | 145.98 Million | 145.13 Million | 517.56 Million | 134.93 Million | 127.15 Million |
Net Income | 114.58 Million | 114.41 Million | 113.11 Million | 405.64 Million | 105.57 Million | 100.39 Million |
Earnings Per Share Basic | 4.98 | 4.97 | 4.91 | - | 4.58 | 4.35 |
Earnings Per Share Diluted | 4.98 | 4.97 | 4.91 | - | 4.58 | 4.35 |
Weighted Average Shares Outstanding | 22.98 Million | 23 Million | 23.01 Million | 23.04 Million | 23.02 Million | 23.05 Million |
Weighted Average Shares Outstanding (Diluted) | 23.01 Million | 23.02 Million | 23.03 Million | 23.05 Million | 23.04 Million | 23.07 Million |
Gross Margin | 0.89 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 |
EBIT Margin | 0.80 | 0.80 | 0.83 | - | 0.80 | 0.77 |
Profit Margin | 0.66 | 0.66 | 0.68 | 0.64 | 0.67 | 0.63 |
EBITDA | 137.31 Million | 139.88 Million | 137.73 Million | - | 126.95 Million | 124.17 Million |
Earnings Before Tax Margin | 0.77 | 0.78 | 0.80 | 0.77 | 0.80 | 0.75 |
0Q3C
MSSA
8395
PLNW
CMR
301205