EUR 27.28
(-0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 155.74 Million | 130.56 Million | 106.68 Million | 91.13 Million |
Cost of Revenue | 45.12 Million | 45.93 Million | 35.56 Million | 29.42 Million |
Gross Profit | 110.61 Million | 84.63 Million | 71.12 Million | 61.7 Million |
Operating Expenses | 64.49 Million | 53.39 Million | 43.08 Million | 37.09 Million |
Selling, General and Administrative Expenses | 48.39 Million | 36.63 Million | 28.9 Million | 25.66 Million |
Research and Development Expenses | 20 Million | 16.76 Million | 14.17 Million | 11.43 Million |
Other Expenses | - | - | - | - |
Cost and Expenses | 113.64 Million | 99.32 Million | 78.64 Million | 66.52 Million |
Operating Income | 42.9 Million | 31.23 Million | 28.04 Million | 24.61 Million |
Interest Expense | - | 235 Thousand | 137 Thousand | 120 Thousand |
Income Tax Expense | 6.05 Million | 4.95 Million | 5.15 Million | 3.42 Million |
Earnings before Tax | 47.62 Million | 35.55 Million | 31.78 Million | 23.05 Million |
Net Income | 41.83 Million | 31.55 Million | 27.12 Million | 20.12 Million |
Earnings Per Share Basic | 0.61 | 0.45 | 0.39 | 0.29 |
Earnings Per Share Diluted | 0.60 | 0.45 | 0.39 | 0.29 |
Weighted Average Shares Outstanding | 69.11 Million | 69.76 Million | 69.76 Million | 69.76 Million |
Weighted Average Shares Outstanding (Diluted) | 69.26 Million | 69.76 Million | 69.76 Million | 69.76 Million |
Gross Margin | 0.71 | 0.65 | 0.67 | 0.68 |
EBIT Margin | 0.35 | 0.29 | 0.31 | 0.31 |
Profit Margin | 0.27 | 0.24 | 0.25 | 0.22 |
EBITDA | 55.25 Million | 42.47 Million | 36.71 Million | 26.91 Million |
Earnings Before Tax Margin | 0.28 | 0.24 | 0.26 | 0.27 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 86.6 Million | 155.74 Million | 83.54 Million | 72.19 Million | 130.56 Million | 106.68 Million |
Cost of Revenue | 24.9 Million | 49.15 Million | 24.14 Million | 25 Million | 45.93 Million | 35.56 Million |
Gross Profit | 61.7 Million | 106.59 Million | 59.39 Million | 47.19 Million | 84.63 Million | 71.12 Million |
Operating Expenses | 38.3 Million | 64.49 Million | 35.27 Million | 29.61 Million | 53.39 Million | 43.08 Million |
Selling, General and Administrative Expenses | 27.5 Million | - | 24.17 Million | 22.6 Million | - | - |
Research and Development Expenses | 10.8 Million | - | 11.4 Million | 7.01 Million | - | - |
Other Expenses | - | 692.99 Thousand | 298 Thousand | - | - | - |
Cost and Expenses | 63.2 Million | 113.64 Million | 59.42 Million | 54.61 Million | 99.32 Million | 78.64 Million |
Operating Income | 23.4 Million | 42.09 Million | 24.12 Million | 17.58 Million | 31.23 Million | 28.04 Million |
Interest Expense | - | 289 Thousand | 198 Thousand | 242 Thousand | 235 Thousand | 137 Thousand |
Income Tax Expense | 3.6 Million | 6.05 Million | 2.82 Million | 3.23 Million | 4.95 Million | 5.15 Million |
Earnings before Tax | 19.6 Million | 47.62 Million | 26.13 Million | 21.49 Million | 35.55 Million | 31.78 Million |
Net Income | 16 Million | 41.83 Million | 23.16 Million | 18.66 Million | 31.55 Million | 27.12 Million |
Earnings Per Share Basic | 0.23 | - | 0.33 | 0.27 | - | - |
Earnings Per Share Diluted | 0.23 | - | 0.33 | 0.27 | - | - |
Weighted Average Shares Outstanding | 69.74 Million | 69.11 Million | 69.39 Million | 69.76 Million | 69.76 Million | 69.76 Million |
Weighted Average Shares Outstanding (Diluted) | 69.74 Million | 69.26 Million | 69.39 Million | 69.76 Million | 69.76 Million | 69.76 Million |
Gross Margin | 0.71 | 0.68 | 0.71 | 0.65 | 0.65 | 0.67 |
EBIT Margin | 0.31 | - | 0.33 | 0.29 | - | - |
Profit Margin | 0.18 | 0.27 | 0.28 | 0.26 | 0.24 | 0.25 |
EBITDA | 26.9 Million | - | 27.96 Million | 20.91 Million | - | - |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.29 | 0.24 | 0.24 | 0.26 |
CMR
301205
TPL
TATAELXSI
KVAC
2160