EUR 27.28
(-0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 255.11 Million | 210.78 Million | 174.3 Million | 141 Million | 121.22 Million |
Total Current Assets | 202.7 Million | 179.93 Million | 153.84 Million | 121.85 Million | 101.91 Million |
Cash And Short Term Investments | 142.69 Million | 120.51 Million | 107.53 Million | 86.45 Million | 68.51 Million |
Cash and Cash Equivalents | 142.69 Million | 110.48 Million | 93.11 Million | 85.45 Million | 68.51 Million |
Short Term Investments | 966 Thousand | 10.03 Million | 14.41 Million | 1 Million | - |
Net Receivables | 54.24 Million | 53.58 Million | 42.5 Million | 33.57 Million | - |
Inventory | - | 1.00 | 1.00 | - | - |
Other Current Assets | 5.76 Million | 5.83 Million | 3.81 Million | 1.82 Million | 33.39 Million |
Total Non-Current Assets | 52.41 Million | 30.85 Million | 20.45 Million | 19.15 Million | 19.31 Million |
Net PPE | 18.28 Million | 17.5 Million | 8.47 Million | 7.8 Million | 8.52 Million |
Good Will And Intangible Assets | 28.61 Million | 8.11 Million | 8.1 Million | 8.2 Million | 8.07 Million |
Good Will | 21 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Intangible Assets | 7.6 Million | 3.01 Million | 3 Million | 3.1 Million | 2.97 Million |
Long-Term Investments | 1.35 Million | 2.51 Million | 1.92 Million | 1.89 Million | - |
Tax Assets | 2.39 Million | 1.68 Million | 1.35 Million | 866 Thousand | 823 Thousand |
Other Non Current Assets | 1.76 Million | 1.03 Million | 593 Thousand | 382 Thousand | 1.89 Million |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 91.36 Million | 83.44 Million | 66.24 Million | 53.3 Million | 43.9 Million |
Total Current Liabilities | 76.62 Million | 69.88 Million | 59.84 Million | 45.23 Million | 33.55 Million |
Account Payables | 2.6 Million | 3.18 Million | 3.61 Million | 1.57 Million | 1.39 Million |
Tax Payables | 1.26 Million | 7.21 Million | 8.44 Million | 4.97 Million | - |
Short Term Debt | 3.56 Million | 3.15 Million | 3.32 Million | 2.72 Million | 2.59 Million |
Deferred Revenue | 33.69 Million | 31.21 Million | 20.15 Million | 16.54 Million | 17.05 Million |
Other Current Liabilities | 36.75 Million | 32.33 Million | 32.76 Million | 24.39 Million | 29.55 Million |
Total Non Current Liabilities | 14.74 Million | 13.55 Million | 6.39 Million | 8.07 Million | 10.35 Million |
Long-Term Debt | 11.44 Million | 11.7 Million | 304 Thousand | 1.51 Million | 8.37 Million |
Deferred Revenue Non Current | - | - | 3.76 Million | 4.29 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.25 Million | 1.85 Million | 2.3 Million | 2.25 Million | 1.97 Million |
Other Liabilities | - | 1.00 | - | - | - |
Total Equity | 163.75 Million | 127.34 Million | 108.05 Million | 87.7 Million | 77.31 Million |
Stock Holders Equity | 163.75 Million | 127.34 Million | 108.05 Million | 87.7 Million | 77.31 Million |
Common Stock | 6.93 Million | 344 Thousand | 344 Thousand | 341 Thousand | 341 Thousand |
Retained Earnings | 41.83 Million | 31.55 Million | 27.12 Million | 20.12 Million | - |
Accumulated other comprehensive income | 137.64 Million | 85.82 Million | 70.97 Million | 60.35 Million | - |
Common Stock Equity | 163.75 Million | 127.34 Million | 108.05 Million | 87.7 Million | 77.31 Million |
Capital Lease Obligation | 11.44 Million | 11.7 Million | 3.76 Million | 4.29 Million | - |
Total Investments | 1.35 Million | 12.54 Million | 16.34 Million | 2.89 Million | 1.24 Million |
Total Debt | 15.01 Million | 14.86 Million | 7.39 Million | 8.53 Million | 10.97 Million |
Net Debt | -127.68 Million | -95.62 Million | -85.72 Million | -76.92 Million | -57.54 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|
Total Assets | 261.13 Million | 255.11 Million | 255.11 Million | 242.92 Million | 210.78 Million |
Total Current Assets | 212.06 Million | 202.7 Million | 202.7 Million | 197.46 Million | 179.93 Million |
Cash And Short Term Investments | 156.51 Million | 142.69 Million | 142.69 Million | 150.36 Million | 120.55 Million |
Cash and Cash Equivalents | 156.51 Million | 142.69 Million | 142.69 Million | 116.27 Million | 120.51 Million |
Short Term Investments | - | 966 Thousand | 966 Thousand | 34.09 Million | 36 Thousand |
Net Receivables | 50.57 Million | 54.24 Million | 54.24 Million | 41.87 Million | - |
Inventory | 1.69 Million | - | - | - | - |
Other Current Assets | 3.27 Million | 5.76 Million | 5.76 Million | 5.22 Million | 849 Thousand |
Total Non-Current Assets | 49.07 Million | 52.41 Million | 52.41 Million | 45.45 Million | 30.85 Million |
Net PPE | 17.28 Million | 18.28 Million | 18.28 Million | 17.99 Million | 17.5 Million |
Good Will And Intangible Assets | 27.72 Million | 28.61 Million | 28.61 Million | 23.07 Million | 8.11 Million |
Good Will | 19.95 Million | 21 Million | 21 Million | 19.77 Million | 5.09 Million |
Intangible Assets | 7.76 Million | 7.6 Million | 7.6 Million | 3.3 Million | 3.01 Million |
Long-Term Investments | 992 Thousand | 1.35 Million | 1.35 Million | 1.56 Million | 1.92 Million |
Tax Assets | 2.27 Million | 2.39 Million | 2.39 Million | 1.95 Million | 1.68 Million |
Other Non Current Assets | 798 Thousand | 1.76 Million | 1.76 Million | 871.99 Thousand | 1.63 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 97.13 Million | 91.36 Million | 91.36 Million | 87.99 Million | 83.44 Million |
Total Current Liabilities | 83 Million | 76.62 Million | 76.62 Million | 74.83 Million | 69.88 Million |
Account Payables | 1.2 Million | 2.6 Million | 2.6 Million | 1.88 Million | 3.18 Million |
Tax Payables | - | 1.26 Million | 1.26 Million | 7.02 Million | 7.21 Million |
Short Term Debt | 3.36 Million | 3.56 Million | 3.56 Million | 3.35 Million | 3.15 Million |
Deferred Revenue | 47.27 Million | 33.69 Million | 33.69 Million | 39.44 Million | 62.63 Million |
Other Current Liabilities | 31.16 Million | 36.75 Million | 36.75 Million | 30.15 Million | 915 Thousand |
Total Non Current Liabilities | 14.13 Million | 14.74 Million | 14.74 Million | 13.15 Million | 13.55 Million |
Long-Term Debt | - | 11.44 Million | 11.44 Million | 11.27 Million | 11.7 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 13.3 Million | 2.25 Million | 2.25 Million | 1.86 Million | 1.85 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 164 Million | 163.75 Million | 163.75 Million | 154.93 Million | 127.34 Million |
Stock Holders Equity | 164 Million | 163.75 Million | 163.75 Million | 154.93 Million | 127.34 Million |
Common Stock | 7 Million | 6.93 Million | 6.93 Million | 347 Thousand | 344 Thousand |
Retained Earnings | 135.64 Million | 41.83 Million | 41.83 Million | 18.66 Million | 31.55 Million |
Accumulated other comprehensive income | -1.91 Million | 137.64 Million | 137.64 Million | 116.75 Million | - |
Common Stock Equity | 164 Million | 163.75 Million | 163.75 Million | 154.93 Million | 127.34 Million |
Capital Lease Obligation | - | 11.44 Million | 11.44 Million | 14.58 Million | 14.47 Million |
Total Investments | 992 Thousand | 1.35 Million | 1.35 Million | 35.65 Million | 1.96 Million |
Total Debt | 3.36 Million | 15.01 Million | 15.01 Million | 14.62 Million | 14.86 Million |
Net Debt | -153.15 Million | -127.68 Million | -127.68 Million | -101.64 Million | -105.65 Million |
CMR
301205
TPL
TATAELXSI
KVAC
2160