CNY 63.2
(3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 605.72 Million | 824.7 Million | 698.41 Million | 517.4 Million | 377.23 Million | 331.18 Million |
Cost of Revenue | 493.16 Million | 563.59 Million | 441.22 Million | 358.61 Million | 236.27 Million | 210.54 Million |
Gross Profit | 112.56 Million | 261.11 Million | 257.18 Million | 158.78 Million | 140.96 Million | 120.64 Million |
Operating Expenses | 89.79 Million | 118.18 Million | 108.14 Million | 82.22 Million | 63.68 Million | 53.45 Million |
Selling, General and Administrative Expenses | 52.17 Million | 43.37 Million | 32.41 Million | 6.01 Million | 1.85 Million | 17.31 Million |
Research and Development Expenses | 57.3 Million | 66.11 Million | 47.61 Million | 33.16 Million | 26.41 Million | 17.72 Million |
Other Expenses | -19.68 Million | -40.87 Thousand | 4.38 Million | 31.61 Million | 2.75 Million | -4.79 Million |
Cost and Expenses | 582.95 Million | 681.77 Million | 549.36 Million | 440.84 Million | 299.95 Million | 264 Million |
Operating Income | 22.76 Million | 124.06 Million | 121.25 Million | 50.78 Million | 65.93 Million | 56.71 Million |
Interest Expense | 3.25 Million | 2.88 Million | 2.9 Million | 9.23 Million | 9.36 Million | 2.34 Million |
Income Tax Expense | -3.81 Million | 10.76 Million | 15.26 Million | 7.21 Million | 9.67 Million | 8.88 Million |
Earnings before Tax | 22.67 Million | 124.01 Million | 121.16 Million | 50.36 Million | 66.09 Million | 56.98 Million |
Net Income | 26.48 Million | 113.21 Million | 105.89 Million | 43.15 Million | 56.41 Million | 48.09 Million |
Earnings Per Share Basic | 0.20 | 0.87 | 0.82 | 0.33 | 0.43 | 0.52 |
Earnings Per Share Diluted | 0.20 | 0.87 | 0.82 | 0.33 | 0.43 | 0.52 |
Weighted Average Shares Outstanding | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million | 92.09 Million |
Weighted Average Shares Outstanding (Diluted) | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million | 92.09 Million |
Gross Margin | 0.19 | 0.32 | 0.37 | 0.31 | 0.37 | 0.36 |
EBIT Margin | 0.13 | 0.24 | 0.23 | 0.18 | 0.25 | 0.22 |
Profit Margin | 0.04 | 0.14 | 0.15 | 0.08 | 0.15 | 0.15 |
EBITDA | 81.57 Million | 166.85 Million | 149.76 Million | 69.21 Million | 78.9 Million | 61.65 Million |
Earnings Before Tax Margin | 0.04 | 0.15 | 0.17 | 0.10 | 0.17 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 204.69 Million | 255.95 Million | 179.69 Million | 163.9 Million | 604.3 Million | 142.69 Million |
Cost of Revenue | 153.18 Million | 161.8 Million | 156.46 Million | 122.38 Million | 468.59 Million | 119.61 Million |
Gross Profit | 51.51 Million | 94.15 Million | 23.23 Million | 41.51 Million | 135.71 Million | 23.08 Million |
Operating Expenses | 31.38 Million | 64 Million | 27.62 Million | 48.84 Million | 139.07 Million | 28.84 Million |
Selling, General and Administrative Expenses | 6.27 Million | 21.39 Million | 15.39 Million | 18.21 Million | - | 24.29 Million |
Research and Development Expenses | 14.07 Million | 11.49 Million | 10.63 Million | 8.22 Million | - | 16.3 Million |
Other Expenses | -11.03 Million | -31.11 Million | -1.59 Million | -22.4 Million | -38.69 Million | -5176.18 |
Cost and Expenses | 184.57 Million | 225.8 Million | 184.09 Million | 171.23 Million | 607.66 Million | 148.45 Million |
Operating Income | 20.12 Million | 30.14 Million | -4.39 Million | -7.32 Million | -3.36 Million | -8.12 Million |
Interest Expense | 1.69 Million | 1.29 Million | 1.24 Million | 919.75 Thousand | 3.25 Million | 888.56 Thousand |
Income Tax Expense | 1.27 Million | 2.32 Million | 697.43 Thousand | -3.41 Million | -3.81 Million | -211.5 Thousand |
Earnings before Tax | 33 Million | 37.52 Million | -3.97 Million | 1.66 Million | 22.67 Million | -8.13 Million |
Net Income | 31.73 Million | 35.2 Million | -4.67 Million | 5.07 Million | 26.48 Million | -7.91 Million |
Earnings Per Share Basic | 0.24 | 0.27 | -0.04 | 0.04 | - | -0.06 |
Earnings Per Share Diluted | 0.24 | 0.27 | -0.04 | 0.04 | - | -0.06 |
Weighted Average Shares Outstanding | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million |
Weighted Average Shares Outstanding (Diluted) | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million | 129.74 Million |
Gross Margin | 0.25 | 0.37 | 0.13 | 0.25 | 0.22 | 0.16 |
EBIT Margin | 0.17 | 0.17 | -0.01 | 0.05 | - | -0.02 |
Profit Margin | 0.16 | 0.14 | -0.03 | 0.03 | 0.04 | -0.06 |
EBITDA | 34.7 Million | 44.21 Million | -2.35 Million | 8.55 Million | - | -2.66 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | -0.02 | -0.04 | -0.01 | -0.06 |
TPL
0Q3C
MSSA
2160
PLNW
CMR