USD 17.5
(-3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7 Billion | 7.32 Billion | 6.91 Billion | 6.84 Billion | 6.95 Billion | 5.27 Billion |
Total Current Assets | 1.05 Billion | 1.3 Billion | 787.58 Million | 672.59 Million | 707.32 Million | 635.22 Million |
Cash And Short Term Investments | 361.03 Million | 551.68 Million | 56.98 Million | 40.96 Million | 29.4 Million | 135.86 Million |
Cash and Cash Equivalents | 361.03 Million | 551.68 Million | 56.98 Million | 40.96 Million | 29.4 Million | 135.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 633.74 Million | 671.81 Million | 657.77 Million | 564.78 Million | 601.4 Million | 446.37 Million |
Inventory | 1.00 | - | 19.72 Million | 19.5 Million | 26.89 Million | 17.73 Million |
Other Current Assets | 55.53 Million | 80.21 Million | 53.1 Million | 47.33 Million | 49.61 Million | 35.25 Million |
Total Non-Current Assets | 5.94 Billion | 6.02 Billion | 6.13 Billion | 6.17 Billion | 6.24 Billion | 4.64 Billion |
Net PPE | 525.65 Million | 535.5 Million | 554.47 Million | 567.54 Million | 589.18 Million | 375.21 Million |
Good Will And Intangible Assets | 5.31 Billion | 5.36 Billion | 5.42 Billion | 5.47 Billion | 5.51 Billion | 4.12 Billion |
Good Will | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.96 Billion | 2.95 Billion | 2.59 Billion |
Intangible Assets | 2.32 Billion | 2.38 Billion | 2.44 Billion | 2.5 Billion | 2.56 Billion | 1.52 Billion |
Long-Term Investments | 45.59 Million | 37.16 Million | 66.11 Million | 52.33 Million | 60.03 Million | 47.45 Million |
Tax Assets | 578.21 Million | 556.13 Million | 58.99 Million | 62.26 Million | 63.38 Million | 396.84 Million |
Other Non Current Assets | -510.29 Million | -466.79 Million | 27.39 Million | 21.62 Million | 21.85 Million | -300.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.27 Billion | 4.23 Billion | 4.38 Billion | 4.77 Billion | 5.36 Billion | 3.93 Billion |
Total Current Liabilities | 423.37 Million | 391.02 Million | 375.13 Million | 424.17 Million | 361.15 Million | 369.21 Million |
Account Payables | 114.95 Million | 76.21 Million | 72.99 Million | 58.04 Million | 51.89 Million | 83.22 Million |
Tax Payables | 6 Million | 22.98 Million | 11.42 Million | 63.92 Million | 3.33 Million | 19.38 Million |
Short Term Debt | 11.91 Million | 11.49 Million | 11.86 Million | 12.25 Million | 11.09 Million | - |
Deferred Revenue | 6 Million | -11.49 Million | -11.86 Million | -12.25 Million | -11.09 Million | - |
Other Current Liabilities | 290.5 Million | 314.81 Million | 302.13 Million | 366.12 Million | 309.26 Million | 285.99 Million |
Total Non Current Liabilities | 3.85 Billion | 3.84 Billion | 4 Billion | 4.35 Billion | 5 Billion | 3.56 Billion |
Long-Term Debt | 3.07 Billion | 3.14 Billion | 3.32 Billion | 3.65 Billion | 4.28 Billion | 2.94 Billion |
Deferred Revenue Non Current | 73.73 Million | - | 58.06 Million | 93.21 Million | 134.63 Million | -3.25 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 128.24 Million | 143.78 Million | 79.1 Million | 75.48 Million | 67.03 Million | 3.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.72 Billion | 3.08 Billion | 2.53 Billion | 2.07 Billion | 1.59 Billion | 6.61 Billion |
Stock Holders Equity | 2.7 Billion | 3.07 Billion | 2.51 Billion | 2.05 Billion | 1.59 Billion | 1.34 Billion |
Common Stock | 324.41 Million | 324.41 Million | 324.41 Million | 324.41 Million | 324.41 Million | 324.41 Million |
Retained Earnings | 8.09 Billion | 7.89 Billion | 7.45 Billion | 7.07 Billion | 6.65 Billion | 6.42 Billion |
Accumulated other comprehensive income | -119.61 Million | -125.53 Million | -97.21 Million | -121.07 Million | -142.59 Million | -136.51 Million |
Common Stock Equity | 2.7 Billion | 3.07 Billion | 2.51 Billion | 2.05 Billion | 1.59 Billion | 1.34 Billion |
Capital Lease Obligation | 73.73 Million | 79.5 Million | 88.97 Million | 99.33 Million | 105.9 Million | - |
Total Investments | 45.59 Million | 37.16 Million | 66.11 Million | 52.33 Million | 60.03 Million | 47.45 Million |
Total Debt | 3.15 Billion | 3.14 Billion | 3.32 Billion | 3.65 Billion | 4.28 Billion | 2.94 Billion |
Net Debt | 2.79 Billion | 2.59 Billion | 3.26 Billion | 3.61 Billion | 4.25 Billion | 2.8 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.08 Billion | 7.1 Billion | 7 Billion | 7 Billion | 7.19 Billion | 7.11 Billion |
Total Current Assets | 1.09 Billion | 1.09 Billion | 1.05 Billion | 1.05 Billion | 1.24 Billion | 1.14 Billion |
Cash And Short Term Investments | 445.72 Million | 430.76 Million | 361.03 Million | 361.03 Million | 553.03 Million | 489.37 Million |
Cash and Cash Equivalents | 445.72 Million | 430.76 Million | 361.03 Million | 361.03 Million | 553.03 Million | 489.37 Million |
Short Term Investments | 861.52 Million | - | - | - | - | - |
Net Receivables | 616.03 Million | 615.56 Million | 633.74 Million | 633.74 Million | 615.51 Million | 603.94 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 37.24 Million | 49.66 Million | 55.53 Million | 55.53 Million | 73.85 Million | 50.58 Million |
Total Non-Current Assets | 5.99 Billion | 6 Billion | 5.94 Billion | 5.94 Billion | 5.95 Billion | 5.97 Billion |
Net PPE | 513.67 Million | 513.59 Million | 525.65 Million | 525.65 Million | 514.58 Million | 515.38 Million |
Good Will And Intangible Assets | 5.35 Billion | 5.36 Billion | 5.31 Billion | 5.31 Billion | 5.32 Billion | 5.33 Billion |
Good Will | 3.01 Billion | 3.01 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion |
Intangible Assets | 2.33 Billion | 2.34 Billion | 2.32 Billion | 2.32 Billion | 2.34 Billion | 2.35 Billion |
Long-Term Investments | 45.84 Million | 38.97 Million | 45.59 Million | 45.59 Million | 36.11 Million | 36.96 Million |
Tax Assets | 577.33 Million | 578.24 Million | 578.21 Million | 578.21 Million | 576.97 Million | 574.97 Million |
Other Non Current Assets | -498.56 Million | -487.83 Million | -510.29 Million | -510.29 Million | -498.87 Million | -493.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.26 Billion | 4.28 Billion | 4.27 Billion | 4.27 Billion | 4.21 Billion | 4.19 Billion |
Total Current Liabilities | 425.77 Million | 433.97 Million | 423.37 Million | 423.37 Million | 357.63 Million | 332.74 Million |
Account Payables | 79.13 Million | 80 Million | 114.95 Million | 114.95 Million | 85.9 Million | 78.78 Million |
Tax Payables | 43.77 Million | 66.45 Million | 6 Million | 6 Million | 1.93 Million | 3.41 Million |
Short Term Debt | - | - | 11.91 Million | 11.91 Million | - | - |
Deferred Revenue | - | - | 6 Million | 6 Million | - | - |
Other Current Liabilities | 346.64 Million | 353.97 Million | 290.5 Million | 290.5 Million | 271.73 Million | 253.95 Million |
Total Non Current Liabilities | 3.84 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.86 Billion |
Long-Term Debt | 3.07 Billion | 3.14 Billion | 3.07 Billion | 3.07 Billion | 3.14 Billion | 3.14 Billion |
Deferred Revenue Non Current | 68.05 Million | 69.7 Million | 73.73 Million | 73.73 Million | 73.22 Million | 73.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 122.92 Million | 61.04 Million | 128.24 Million | 128.24 Million | 63.46 Million | 66.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.82 Billion | 2.81 Billion | 2.72 Billion | 2.72 Billion | 2.97 Billion | 2.92 Billion |
Stock Holders Equity | 2.8 Billion | 2.79 Billion | 2.7 Billion | 2.7 Billion | 2.96 Billion | 2.9 Billion |
Common Stock | 324.41 Million | 324.41 Million | 324.41 Million | 324.41 Million | 324.41 Million | 324.41 Million |
Retained Earnings | 8.28 Billion | 8.24 Billion | 8.09 Billion | 8.09 Billion | 8.06 Billion | 7.98 Billion |
Accumulated other comprehensive income | -117.38 Million | -118.49 Million | -119.61 Million | -119.61 Million | -122.43 Million | -123.46 Million |
Common Stock Equity | 2.8 Billion | 2.79 Billion | 2.7 Billion | 2.7 Billion | 2.96 Billion | 2.9 Billion |
Capital Lease Obligation | 68.05 Million | 70.93 Million | 73.73 Million | 73.73 Million | 72.84 Million | 74.23 Million |
Total Investments | 45.84 Million | 38.97 Million | 45.59 Million | 45.59 Million | 36.11 Million | 36.96 Million |
Total Debt | 3.14 Billion | 3.14 Billion | 3.15 Billion | 3.15 Billion | 3.14 Billion | 3.14 Billion |
Net Debt | 2.69 Billion | 2.71 Billion | 2.79 Billion | 2.79 Billion | 2.59 Billion | 2.65 Billion |
TYFG
603993
ALSGD
CPOP
BAMI
LOVE