EUR 0.23
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.03 Million | 11.5 Million | 11.89 Million | 8.05 Million | 8.49 Million | 7.85 Million |
Total Current Assets | 6.32 Million | 6.7 Million | 7.07 Million | 3.27 Million | 3.56 Million | 3.8 Million |
Cash And Short Term Investments | 3.89 Million | 4.11 Million | 5.2 Million | 1.22 Million | 1.39 Million | 1.06 Million |
Cash and Cash Equivalents | 2.86 Million | 4.11 Million | 5.2 Million | 1.22 Million | 1.39 Million | 1.06 Million |
Short Term Investments | 1.02 Million | - | - | - | - | - |
Net Receivables | 5.37 Million | 1.45 Million | 946.38 Thousand | 1.07 Million | 954.7 Thousand | 1.31 Million |
Inventory | 950.88 Thousand | 871.41 Thousand | 678.53 Thousand | 662.76 Thousand | 662.3 Thousand | 838.07 Thousand |
Other Current Assets | -3.9 Million | 267.4 Thousand | 241.75 Thousand | 314.9 Thousand | 551.62 Thousand | 593.06 Thousand |
Total Non-Current Assets | 4.71 Million | 4.79 Million | 4.82 Million | 4.78 Million | 4.29 Million | 3.85 Million |
Net PPE | 225.66 Thousand | 275.97 Thousand | 373.94 Thousand | 499.51 Thousand | 626.18 Thousand | 123.52 Thousand |
Good Will And Intangible Assets | 4.32 Million | 7.43 Million | 7.04 Million | 6.85 Million | 3.54 Million | 3.6 Million |
Good Will | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
Intangible Assets | 1.24 Million | 4.35 Million | 3.96 Million | 3.77 Million | 465.74 Thousand | 518.29 Thousand |
Long-Term Investments | -856.41 Thousand | 150.73 Thousand | 223.19 Thousand | 174.11 Thousand | 123.32 Thousand | 127.75 Thousand |
Tax Assets | 1.02 Million | 14.92 Thousand | 261.32 Thousand | 337.35 Thousand | 374.03 Thousand | - |
Other Non Current Assets | 2.00 | -3.08 Million | -3.08 Million | -3.08 Million | -374.03 Thousand | -3.85 Million |
Other Assets | -1.00 | - | - | - | 631.96 Thousand | 196.76 Thousand |
Total Liabilities | 5 Million | 6.36 Million | 6.85 Million | 8.06 Million | 7.9 Million | 8.34 Million |
Total Current Liabilities | 3.09 Million | 3.48 Million | 3.19 Million | 7.34 Million | 4.81 Million | 3.24 Million |
Account Payables | 1.21 Million | 1.13 Million | 995.58 Thousand | 1.34 Million | 1.03 Million | 1.15 Million |
Tax Payables | 23.82 Thousand | 34.73 Thousand | 91.05 Thousand | 73.42 Thousand | 56.25 Thousand | 49.64 Thousand |
Short Term Debt | 1.2 Million | 995.58 Thousand | 863.61 Thousand | 4.97 Million | 3.05 Million | 1.01 Million |
Deferred Revenue | 413.56 Thousand | 34.73 Thousand | 91.05 Thousand | 73.43 Thousand | -3.05 Million | -1.01 Million |
Other Current Liabilities | 260.19 Thousand | 1.31 Million | 1.24 Million | 957.42 Thousand | 3.78 Million | 2.08 Million |
Total Non Current Liabilities | 1.9 Million | 2.87 Million | 3.65 Million | 720.27 Thousand | 2.64 Million | 5.05 Million |
Long-Term Debt | 1.87 Million | 2.72 Million | 3.45 Million | 416.43 Thousand | 2.64 Million | 5.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.27 Thousand | 149.56 Thousand | 199.59 Thousand | 303.83 Thousand | -2.64 Million | -5.05 Million |
Other Liabilities | - | 1.00 | - | - | 441.63 Thousand | 48.24 Thousand |
Total Equity | 6.03 Million | 5.14 Million | 5.04 Million | -8929.00 | 592.03 Thousand | -489.56 Thousand |
Stock Holders Equity | 6.03 Million | 5.14 Million | 5.04 Million | -8929.00 | 592.03 Thousand | -489.56 Thousand |
Common Stock | 2.37 Million | 1.66 Million | 1.48 Million | 1.17 Million | 2.59 Million | 1.36 Million |
Retained Earnings | -4.18 Million | -33.69 Million | -31.63 Million | -30.16 Million | -685.72 Thousand | -2.33 Million |
Accumulated other comprehensive income | -231.51 Thousand | -237.43 Thousand | -284.84 Thousand | -298.94 Thousand | -378.52 Thousand | -364.35 Thousand |
Common Stock Equity | 6.03 Million | 5.14 Million | 5.04 Million | -8929.00 | 592.03 Thousand | -489.56 Thousand |
Capital Lease Obligation | 150.97 Thousand | 105.36 Thousand | 149.88 Thousand | 247.16 Thousand | 389.48 Thousand | - |
Total Investments | 166.97 Thousand | 150.73 Thousand | 223.19 Thousand | 174.11 Thousand | 123.32 Thousand | 127.75 Thousand |
Total Debt | 3.08 Million | 3.82 Million | 4.47 Million | 5.63 Million | 6.08 Million | 6.07 Million |
Net Debt | 215.79 Thousand | -287.68 Thousand | -734.53 Thousand | 4.41 Million | 4.68 Million | 5.01 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.04 Million | 11.03 Million | 11.03 Million | 12.12 Million | 11.5 Million | 11.5 Million |
Total Current Assets | 4 Million | 6.32 Million | 6.32 Million | 7.18 Million | 6.7 Million | 6.7 Million |
Cash And Short Term Investments | 1.11 Million | 3.89 Million | 3.89 Million | 4.58 Million | 4.11 Million | 4.11 Million |
Cash and Cash Equivalents | 1.11 Million | 2.86 Million | 2.86 Million | 2.58 Million | 4.11 Million | 4.11 Million |
Short Term Investments | - | 1.02 Million | 1.02 Million | 2 Million | - | - |
Net Receivables | 1.04 Million | 5.37 Million | 5.37 Million | 1.34 Million | 1.45 Million | 1.45 Million |
Inventory | 982.69 Thousand | 950.88 Thousand | 950.88 Thousand | 1.02 Million | 871.41 Thousand | 871.41 Thousand |
Other Current Assets | 638.08 Thousand | -3.9 Million | -3.9 Million | 230.7 Thousand | 267.4 Thousand | 267.4 Thousand |
Total Non-Current Assets | 5.04 Million | 4.71 Million | 4.71 Million | 4.93 Million | 4.79 Million | 4.79 Million |
Net PPE | 456.63 Thousand | 225.66 Thousand | 225.66 Thousand | 265.38 Thousand | 275.97 Thousand | 275.97 Thousand |
Good Will And Intangible Assets | 3.48 Million | 4.32 Million | 4.32 Million | 7.57 Million | 7.43 Million | 7.43 Million |
Good Will | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
Intangible Assets | 399.09 Thousand | 1.24 Million | 1.24 Million | 4.48 Million | 4.35 Million | 4.35 Million |
Long-Term Investments | 158.92 Thousand | -856.41 Thousand | -856.41 Thousand | 168.96 Thousand | 150.73 Thousand | 150.73 Thousand |
Tax Assets | - | 1.02 Million | 1.02 Million | 14.92 Thousand | 14.92 Thousand | 14.92 Thousand |
Other Non Current Assets | 946.47 Thousand | 2.00 | 2.00 | -3.08 Million | -3.08 Million | -3.08 Million |
Other Assets | - | -1.00 | -1.00 | - | - | - |
Total Liabilities | 4.67 Million | 5 Million | 5 Million | 5.85 Million | 6.36 Million | 6.36 Million |
Total Current Liabilities | 2.98 Million | 3.09 Million | 3.09 Million | 3.49 Million | 3.48 Million | 3.48 Million |
Account Payables | 1.12 Million | 1.21 Million | 1.21 Million | 1.39 Million | 1.13 Million | 1.13 Million |
Tax Payables | - | 23.82 Thousand | 23.82 Thousand | 59.82 Thousand | 34.73 Thousand | 34.73 Thousand |
Short Term Debt | 1.15 Million | 1.2 Million | 1.2 Million | 1.12 Million | 995.58 Thousand | 995.58 Thousand |
Deferred Revenue | 512.94 Thousand | 413.56 Thousand | 413.56 Thousand | 59.82 Thousand | 34.73 Thousand | 34.73 Thousand |
Other Current Liabilities | 179.86 Thousand | 260.19 Thousand | 260.19 Thousand | 916.67 Thousand | 1.31 Million | 1.31 Million |
Total Non Current Liabilities | 1.69 Million | 1.9 Million | 1.9 Million | 2.35 Million | 2.87 Million | 2.87 Million |
Long-Term Debt | 1.35 Million | 1.87 Million | 1.87 Million | 2.25 Million | 2.72 Million | 2.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338.35 Thousand | 31.27 Thousand | 31.27 Thousand | 103.38 Thousand | 149.56 Thousand | 149.56 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 4.36 Million | 6.03 Million | 6.03 Million | 6.26 Million | 5.14 Million | 5.14 Million |
Stock Holders Equity | 4.36 Million | 6.03 Million | 6.03 Million | 6.26 Million | 5.14 Million | 5.14 Million |
Common Stock | 2.37 Million | 2.37 Million | 2.37 Million | 1.95 Million | 1.66 Million | 1.66 Million |
Retained Earnings | -1.6 Million | -4.18 Million | -4.18 Million | -35.5 Million | -33.69 Million | -33.69 Million |
Accumulated other comprehensive income | -34.93 Million | -231.51 Thousand | -231.51 Thousand | -225.81 Thousand | -237.43 Thousand | -237.43 Thousand |
Common Stock Equity | 4.36 Million | 6.03 Million | 6.03 Million | 6.26 Million | 5.14 Million | 5.14 Million |
Capital Lease Obligation | 372.3 Thousand | 150.97 Thousand | 150.97 Thousand | 73.89 Thousand | 105.36 Thousand | 105.36 Thousand |
Total Investments | 158.92 Thousand | 166.97 Thousand | 166.97 Thousand | 2.17 Million | 150.73 Thousand | 150.73 Thousand |
Total Debt | 2.51 Million | 3.08 Million | 3.08 Million | 3.45 Million | 3.82 Million | 3.82 Million |
Net Debt | 1.4 Million | 215.79 Thousand | 215.79 Thousand | 869.94 Thousand | -287.68 Thousand | -287.68 Thousand |
8431
PNG
CLEN
TGNA
TYFG
603993