EUR 0.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.54 Million | 29.88 Million | 10.73 Million | 4.28 Million | 2.66 Million | 3.52 Million |
Total Current Assets | 4.86 Million | 10.09 Million | 9.16 Million | 2.97 Million | 1.06 Million | 1.69 Million |
Cash And Short Term Investments | 982 Thousand | -777 Thousand | 8428.05 | 14.9 Thousand | 129.61 Thousand | 8927.59 |
Cash and Cash Equivalents | 982 Thousand | -777 Thousand | 8428.05 | 14.9 Thousand | 129.61 Thousand | 8927.59 |
Short Term Investments | - | - | - | 134.99 Thousand | - | - |
Net Receivables | 2.79 Million | 7.08 Million | 6.85 Million | 460.45 Thousand | 584.77 Thousand | 1.43 Million |
Inventory | 923 Thousand | 2.84 Million | 1.46 Million | 783.03 Thousand | 221.8 Thousand | 143.15 Thousand |
Other Current Assets | 164 Thousand | 935 Thousand | 832 Thousand | 240.49 Thousand | 88.18 Thousand | 86.21 Thousand |
Total Non-Current Assets | 6.68 Million | 19.79 Million | 1.57 Million | 1.62 Million | 1.6 Million | 1.83 Million |
Net PPE | 5.79 Million | 17.49 Million | 322.24 Thousand | 262.25 Thousand | 147.06 Thousand | 147.86 Thousand |
Good Will And Intangible Assets | 521 Thousand | 1.55 Million | 1 Million | 1.23 Million | 1.45 Million | 1.68 Million |
Good Will | - | - | 1 Million | 1.23 Million | 1.45 Million | 1.68 Million |
Intangible Assets | 521 Thousand | 1.55 Million | 1.95 Million | - | - | - |
Long-Term Investments | - | - | - | 1.27 | - | 1.00 |
Tax Assets | - | - | - | 4097.73 | 1748.95 | 530.51 |
Other Non Current Assets | 372 Thousand | 738 Thousand | 244.12 Thousand | 130.9 Thousand | -1748.95 | 1469.49 |
Other Assets | -1000.00 | - | - | -322.38 Thousand | - | 1.00 |
Total Liabilities | 18.48 Million | 33.7 Million | 9.18 Million | 4.27 Million | 3.07 Million | 2.87 Million |
Total Current Liabilities | 5.38 Million | 16.42 Million | 8.19 Million | 3.01 Million | 431.65 Thousand | 577.55 Thousand |
Account Payables | 1.19 Million | 9.76 Million | 1.95 Million | 926.13 Thousand | 341.65 Thousand | 577.55 Thousand |
Tax Payables | - | - | 988.03 Thousand | 375.87 Thousand | 27.72 Thousand | 104.92 Thousand |
Short Term Debt | 929 Thousand | 2.32 Million | 617.57 Thousand | 939.66 Thousand | 875.07 Thousand | 215.72 Thousand |
Deferred Revenue | 1.36 Million | 1.77 Million | 3.83 Million | 793.81 Thousand | -875.07 Thousand | -548.21 Thousand |
Other Current Liabilities | 1.89 Million | 2.55 Million | 1.79 Million | 359.82 Thousand | 90 Thousand | 332.48 Thousand |
Total Non Current Liabilities | 13.09 Million | 17.28 Million | 989.52 Thousand | 1.25 Million | 2.64 Million | 2.3 Million |
Long-Term Debt | 11.72 Million | 16.53 Million | 542.67 Thousand | 1 Million | 2.07 Million | 1.14 Million |
Deferred Revenue Non Current | 956 Thousand | 687 Thousand | 413.28 Thousand | 31.85 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 753 Thousand | 29.8 Thousand | 249.27 Thousand | 569.74 Thousand | 1.15 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | -6.93 Million | -3.82 Million | 1.55 Million | 8093.07 | -408.16 Thousand | 644.04 Thousand |
Stock Holders Equity | -6.95 Million | -3.82 Million | 1.55 Million | 8093.07 | -408.16 Thousand | 644.04 Thousand |
Common Stock | 5.56 Million | 4.69 Million | 4.1 Million | 3.73 Million | 3.71 Million | 3.71 Million |
Retained Earnings | -12.58 Million | -18.31 Million | -5.94 Million | -5.96 Million | -5.04 Million | -3.42 Million |
Accumulated other comprehensive income | 72 Thousand | 9.8 Million | 3.38 Million | 2.23 Million | 921.33 Thousand | 351.19 Thousand |
Common Stock Equity | -6.95 Million | -3.82 Million | 1.55 Million | 8093.07 | -408.16 Thousand | 644.04 Thousand |
Capital Lease Obligation | 882 Thousand | 777 Thousand | 1.12 Million | - | - | - |
Total Investments | - | - | 242.01 Thousand | 135 Thousand | - | 1.00 |
Total Debt | 12.65 Million | 18.86 Million | 1.16 Million | 1.94 Million | 2.07 Million | 1.14 Million |
Net Debt | 11.67 Million | 19.63 Million | 1.15 Million | 1.92 Million | 1.94 Million | 1.13 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.07 Million | 11.54 Million | 11.54 Million | 23.11 Million | 29.88 Million | 29.88 Million |
Total Current Assets | 2.72 Million | 4.86 Million | 4.86 Million | 15.07 Million | 10.09 Million | 10.09 Million |
Cash And Short Term Investments | 517 Thousand | 982 Thousand | 982 Thousand | 498 Thousand | -777 Thousand | -777 Thousand |
Cash and Cash Equivalents | 517 Thousand | 982 Thousand | 982 Thousand | 498 Thousand | -777 Thousand | -777 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 660 Thousand | 2.79 Million | 2.79 Million | 560 Thousand | 7.08 Million | 7.08 Million |
Inventory | 1.26 Million | 923 Thousand | 923 Thousand | 3.83 Million | 2.84 Million | 2.84 Million |
Other Current Assets | 287 Thousand | 164 Thousand | 164 Thousand | 10.18 Million | 935 Thousand | 935 Thousand |
Total Non-Current Assets | 6.35 Million | 6.68 Million | 6.68 Million | 8.04 Million | 19.79 Million | 19.79 Million |
Net PPE | 5.57 Million | 5.79 Million | 5.79 Million | 6.36 Million | 17.49 Million | 17.49 Million |
Good Will And Intangible Assets | 486 Thousand | 521 Thousand | 521 Thousand | 1.01 Million | 1.55 Million | 1.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 486 Thousand | 521 Thousand | 521 Thousand | - | 1.55 Million | 1.55 Million |
Long-Term Investments | - | - | - | 664 Thousand | - | - |
Tax Assets | - | - | - | -664 Thousand | - | - |
Other Non Current Assets | 292.99 Thousand | 372 Thousand | 372 Thousand | 664 Thousand | 738 Thousand | 738 Thousand |
Other Assets | 1.00 | -1000.00 | -1000.00 | 1000.00 | - | - |
Total Liabilities | 14.82 Million | 18.48 Million | 18.48 Million | 29.64 Million | 33.7 Million | 33.7 Million |
Total Current Liabilities | 3.23 Million | 5.38 Million | 5.38 Million | 18.1 Million | 16.42 Million | 16.42 Million |
Account Payables | 529 Thousand | 1.19 Million | 1.19 Million | 6.09 Million | 9.76 Million | 9.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 812 Thousand | 929 Thousand | 929 Thousand | 2.76 Million | 2.32 Million | 2.32 Million |
Deferred Revenue | - | 1.36 Million | 1.36 Million | 7.62 Million | 1.77 Million | 1.77 Million |
Other Current Liabilities | 1.89 Million | 1.89 Million | 1.89 Million | 1.61 Million | 2.55 Million | 2.55 Million |
Total Non Current Liabilities | 11.58 Million | 13.09 Million | 13.09 Million | 11.54 Million | 17.28 Million | 17.28 Million |
Long-Term Debt | 10.44 Million | 11.72 Million | 11.72 Million | 10.76 Million | 16.53 Million | 16.53 Million |
Deferred Revenue Non Current | - | 956 Thousand | 956 Thousand | 738 Thousand | 687 Thousand | 687 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Million | 1000.00 | 1000.00 | 784 Thousand | 753 Thousand | 753 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -6.65 Million | -6.93 Million | -6.93 Million | -6.52 Million | -3.82 Million | -3.82 Million |
Stock Holders Equity | -6.66 Million | -6.95 Million | -6.95 Million | -6.53 Million | -3.82 Million | -3.82 Million |
Common Stock | 6.17 Million | 5.56 Million | 5.56 Million | 4.69 Million | 4.69 Million | 4.69 Million |
Retained Earnings | -12.87 Million | -12.58 Million | -12.58 Million | -21.09 Million | -18.31 Million | -18.31 Million |
Accumulated other comprehensive income | 31 Thousand | 72 Thousand | 72 Thousand | 9.85 Million | 9.8 Million | 9.8 Million |
Common Stock Equity | -6.66 Million | -6.95 Million | -6.95 Million | -6.53 Million | -3.82 Million | -3.82 Million |
Capital Lease Obligation | 725 Thousand | 882 Thousand | 882 Thousand | 717 Thousand | 777 Thousand | 777 Thousand |
Total Investments | - | - | - | 664 Thousand | - | - |
Total Debt | 11.98 Million | 12.65 Million | 12.65 Million | 13.52 Million | 18.86 Million | 18.86 Million |
Net Debt | 11.46 Million | 11.67 Million | 11.67 Million | 13.03 Million | 19.63 Million | 19.63 Million |
AMPG
IEM
300702
ALSGD
8431
PNG