EUR 0.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.55 Million | 12.81 Million | 11.75 Million | 5.83 Million | 3.34 Million | 2.9 Million |
Cost of Revenue | 10.31 Million | 12.78 Million | 7.61 Million | 4.06 Million | 2.37 Million | 1.8 Million |
Gross Profit | 1.23 Million | 21 Thousand | 4.13 Million | 1.77 Million | 969.88 Thousand | 1.09 Million |
Operating Expenses | 7.13 Million | 7.35 Million | 3.97 Million | 2.67 Million | 2.49 Million | 2.66 Million |
Selling, General and Administrative Expenses | 1.04 Million | 1.55 Million | 962 Thousand | 669.53 Thousand | 613.46 Thousand | 754.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.08 Million | -169 Thousand | 43 Thousand | 14.65 Thousand | 15 Thousand | 12.02 Thousand |
Cost and Expenses | 17.44 Million | 20.14 Million | 11.59 Million | 6.73 Million | 4.86 Million | 4.47 Million |
Operating Income | -5.89 Million | -7.31 Million | 157.02 Thousand | -829.86 Thousand | -1.53 Million | -1.62 Million |
Interest Expense | 1.23 Million | 564 Thousand | 130.93 Thousand | 98.59 Thousand | 98.76 Thousand | 95 Thousand |
Income Tax Expense | 27 Thousand | 14 Thousand | 20.64 Thousand | -2349.78 | -968.44 | -529.98 |
Earnings before Tax | -7.35 Million | -7.87 Million | 38.8 Thousand | -914.49 Thousand | -1.62 Million | -1.72 Million |
Net Income | -7.38 Million | -7.89 Million | 18.15 Thousand | -912.14 Thousand | -1.62 Million | -1.71 Million |
Earnings Per Share Basic | -1.22 | -2.23 | 0.01 | -0.31 | -0.55 | -0.46 |
Earnings Per Share Diluted | -1.22 | -2.23 | 0.01 | -0.31 | -0.55 | -0.46 |
Weighted Average Shares Outstanding | 6.04 Million | 3.53 Million | 3.1 Million | 2.95 Million | 2.94 Million | 3.71 Million |
Weighted Average Shares Outstanding (Diluted) | 6.04 Million | 3.53 Million | 3.1 Million | 2.95 Million | 2.94 Million | 3.71 Million |
Gross Margin | 0.11 | 0.00 | 0.35 | 0.30 | 0.29 | 0.38 |
EBIT Margin | -0.22 | -0.47 | 0.04 | -0.11 | -0.38 | -0.46 |
Profit Margin | -0.64 | -0.62 | 0.00 | -0.16 | -0.49 | -0.59 |
EBITDA | -2.55 Million | -6.53 Million | -2.2 Million | -527.19 Thousand | -1.26 Million | -1.37 Million |
Earnings Before Tax Margin | -0.51 | -0.57 | 0.01 | -0.14 | -0.46 | -0.56 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.4 Million | 11.55 Million | 5.56 Million | 5.98 Million | 10.08 Million | 12.81 Million |
Cost of Revenue | 4.08 Million | 10.31 Million | 8.35 Million | 7.84 Million | 13.06 Million | 12.78 Million |
Gross Profit | 320 Thousand | 1.23 Million | -2.79 Million | -1.86 Million | -2.98 Million | 21 Thousand |
Operating Expenses | 281 Thousand | 4.86 Million | 992 Thousand | 1.68 Million | 2.75 Million | 7.35 Million |
Selling, General and Administrative Expenses | 442 Thousand | - | 1.17 Million | 1.87 Million | 2.85 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 161 Thousand | 231 Thousand | 182 Thousand | 190 Thousand | 96 Thousand | -169 Thousand |
Cost and Expenses | 4.36 Million | 15.17 Million | 9.35 Million | 9.53 Million | 15.82 Million | 20.14 Million |
Operating Income | 39 Thousand | -5.89 Million | -3.78 Million | -3.55 Million | -5.74 Million | -7.31 Million |
Interest Expense | 364 Thousand | 1.19 Million | 796 Thousand | 718 Thousand | 329 Thousand | 564 Thousand |
Income Tax Expense | 3000.00 | 27 Thousand | 18 Thousand | 9000.00 | 6000.00 | 14 Thousand |
Earnings before Tax | -275 Thousand | -7.35 Million | -3.09 Million | -4.25 Million | -6.05 Million | -7.87 Million |
Net Income | -278 Thousand | -7.38 Million | -3.11 Million | -4.26 Million | -6.06 Million | -7.89 Million |
Earnings Per Share Basic | -0.05 | - | -0.50 | -1.20 | -1.72 | - |
Earnings Per Share Diluted | -0.05 | - | -0.50 | -1.20 | -1.72 | - |
Weighted Average Shares Outstanding | 5.56 Million | 6.04 Million | 6.24 Million | 3.54 Million | 3.52 Million | 3.53 Million |
Weighted Average Shares Outstanding (Diluted) | 5.56 Million | 6.04 Million | 6.24 Million | 3.54 Million | 3.52 Million | 3.53 Million |
Gross Margin | 0.07 | 0.11 | -0.50 | -0.31 | -0.30 | 0.00 |
EBIT Margin | 0.07 | - | -0.13 | -0.51 | -0.48 | - |
Profit Margin | -0.06 | -0.64 | -0.56 | -0.71 | -0.60 | -0.62 |
EBITDA | 295 Thousand | - | -707 Thousand | -3.02 Million | -4.85 Million | - |
Earnings Before Tax Margin | 0.01 | -0.51 | -0.68 | -0.59 | -0.57 | -0.57 |
AMPG
IEM
300702
ALSGD
8431
PNG