Hao Bai International (Cayman) Limited (8431.HK)
HKD 0.03
(0.0%)
HKD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.88 Million | 15.59 Million | 6.45 Million | 26.59 Million | 87.11 Million | 135.46 Million |
| Cost of Revenue | 16.43 Million | 12.1 Million | 4.84 Million | 24.23 Million | 79.91 Million | 109.36 Million |
| Gross Profit | 5.44 Million | 3.48 Million | 1.61 Million | 2.35 Million | 7.19 Million | 26.1 Million |
| Operating Expenses | 11.91 Million | 36.26 Million | 31.51 Million | 28.89 Million | 26.31 Million | 20.08 Million |
| Selling, General and Administrative Expenses | 11.91 Million | 36.26 Million | 31.51 Million | 30.18 Million | 26.31 Million | 20.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 19 Thousand | 143 Thousand | 26 Thousand | 50 Thousand | - |
| Cost and Expenses | 28.35 Million | 48.36 Million | 36.35 Million | 53.12 Million | 106.23 Million | 129.44 Million |
| Operating Income | -6.47 Million | -32.77 Million | -29.89 Million | -27.82 Million | -19.11 Million | 6.02 Million |
| Interest Expense | 384 Thousand | 409 Thousand | 717 Thousand | 2.62 Million | 2.99 Million | 2.56 Million |
| Income Tax Expense | 500 Thousand | 1000.00 | 152 Thousand | 1.51 Million | 160 Thousand | 745 Thousand |
| Earnings before Tax | -10.02 Million | -33.16 Million | -30.43 Million | -28.93 Million | -21.74 Million | 3.72 Million |
| Net Income | -10.72 Million | -33.2 Million | -30.43 Million | -28.93 Million | -21.9 Million | 2.98 Million |
| Earnings Per Share Basic | -0.04 | -0.19 | -0.23 | -0.22 | -0.16 | 0.02 |
| Earnings Per Share Diluted | -0.04 | -0.19 | -0.23 | -0.22 | -0.16 | 0.02 |
| Weighted Average Shares Outstanding | 252.82 Million | 171.33 Million | 133.67 Million | 133.67 Million | 133.67 Million | 133.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 252.82 Million | 171.33 Million | 133.67 Million | 133.67 Million | 133.67 Million | 133.67 Million |
| Gross Margin | 0.25 | 0.22 | 0.25 | 0.09 | 0.08 | 0.19 |
| EBIT Margin | -0.38 | -2.08 | -4.54 | -0.94 | -0.19 | 0.05 |
| Profit Margin | -0.49 | -2.13 | -4.71 | -1.09 | -0.25 | 0.02 |
| EBITDA | -8.3 Million | -32.38 Million | -29.26 Million | -25.02 Million | -16.54 Million | 6.95 Million |
| Earnings Before Tax Margin | -0.30 | -2.10 | -4.63 | -1.05 | -0.22 | 0.04 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.43 Million | 21.88 Million | 4.43 Million | 6.06 Million | 6.95 Million | -5.33 Million |
| Cost of Revenue | 2.52 Million | 16.43 Million | 2.52 Million | 5.84 Million | 5.53 Million | 1.91 Million |
| Gross Profit | 1.9 Million | 5.44 Million | 1.9 Million | 221 Thousand | 1.41 Million | -7.25 Million |
| Operating Expenses | 969 Thousand | 15.59 Million | 1.54 Million | 12.17 Million | 1.81 Million | 19.96 Million |
| Selling, General and Administrative Expenses | 969 Thousand | - | 969 Thousand | 12.17 Million | 1.81 Million | 19.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 110 Thousand | - | - | 1.99 Million | -326 Thousand |
| Cost and Expenses | 3.49 Million | 32.03 Million | 4.07 Million | 18.01 Million | 7.35 Million | 21.88 Million |
| Operating Income | 934 Thousand | -10.15 Million | 2.87 Million | -11.94 Million | -399 Thousand | -27.54 Million |
| Interest Expense | 258 Thousand | 384 Thousand | - | 75 Thousand | 51 Thousand | 182 Thousand |
| Income Tax Expense | 250 Thousand | 500 Thousand | 250 Thousand | 197 Thousand | 2.03 Million | 1000.00 |
| Earnings before Tax | 229 Thousand | -10.02 Million | 229 Thousand | -12.02 Million | 1.54 Million | -27.72 Million |
| Net Income | 14.5 Thousand | -10.72 Million | 14.5 Thousand | -12.22 Million | 1.46 Million | -27.76 Million |
| Earnings Per Share Basic | 0.00 | - | 0.00 | -0.04 | 0.00 | -0.14 |
| Earnings Per Share Diluted | 0.00 | - | 0.00 | -0.04 | 0.00 | -0.14 |
| Weighted Average Shares Outstanding | 213.23 Million | 252.82 Million | 213.23 Million | 293.01 Million | 195.34 Million | 200.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 212.63 Million | 252.82 Million | 212.63 Million | 293.01 Million | 195.34 Million | 200.86 Million |
| Gross Margin | 0.43 | 0.25 | 0.43 | 0.04 | 0.20 | 1.36 |
| EBIT Margin | 0.65 | - | 0.65 | -1.97 | 0.23 | 5.17 |
| Profit Margin | 0.00 | -0.49 | 0.00 | -2.01 | 0.21 | 5.21 |
| EBITDA | 2.87 Million | - | 2.87 Million | -11.94 Million | 1.59 Million | -27.54 Million |
| Earnings Before Tax Margin | 0.21 | -0.46 | 0.65 | -1.97 | -0.06 | 5.17 |
PNG
CLEN
AMPG
TYFG
603993
ALSGD