China Molybdenum Co., Ltd. (603993.SS)
CNY 7.02
(0.43%)
CNY 7.02
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 186.26 Billion | 172.99 Billion | 173.86 Billion | 112.98 Billion | 68.67 Billion | 25.96 Billion |
| Cost of Revenue | 168.43 Billion | 156.92 Billion | 157.53 Billion | 104.53 Billion | 65.6 Billion | 16.18 Billion |
| Gross Profit | 17.83 Billion | 16.06 Billion | 16.32 Billion | 8.44 Billion | 3.07 Billion | 9.78 Billion |
| Operating Expenses | 4.54 Billion | 3.42 Billion | 3.11 Billion | 2.43 Billion | 2.38 Billion | 2.29 Billion |
| Selling, General and Administrative Expenses | 858.22 Million | 760.48 Million | 606.96 Million | 589.47 Million | 626.68 Million | 560.39 Million |
| Research and Development Expenses | 327.08 Million | 388.6 Million | 272.38 Million | 173.58 Million | 268.32 Million | 254.35 Million |
| Other Expenses | 3.35 Billion | 2.27 Billion | 2.23 Billion | 1.66 Billion | 1.49 Billion | 160.18 Million |
| Cost and Expenses | 172.98 Billion | 160.35 Billion | 160.65 Billion | 106.96 Billion | 67.99 Billion | 18.47 Billion |
| Operating Income | 13.28 Billion | 13.73 Billion | 14.39 Billion | 4.84 Billion | 4.3 Billion | 7.05 Billion |
| Interest Expense | 4.41 Billion | 2.68 Billion | 1.65 Billion | 1.73 Billion | 1.84 Billion | 1.45 Billion |
| Income Tax Expense | 4.67 Billion | 2.61 Billion | 3.32 Billion | 397.64 Million | 592.6 Million | 1.83 Billion |
| Earnings before Tax | 13.2 Billion | 9.8 Billion | 8.75 Billion | 2.87 Billion | 2.35 Billion | 6.98 Billion |
| Net Income | 8.24 Billion | 6.06 Billion | 5.1 Billion | 2.32 Billion | 1.85 Billion | 4.63 Billion |
| Earnings Per Share Basic | 0.39 | 0.28 | 0.24 | 0.11 | 0.09 | 0.21 |
| Earnings Per Share Diluted | 0.39 | 0.28 | 0.24 | 0.11 | 0.09 | 0.21 |
| Weighted Average Shares Outstanding | 21.37 Billion | 21.35 Billion | 21.45 Billion | 21.59 Billion | 21.59 Billion | 21.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 21.37 Billion | 21.35 Billion | 21.45 Billion | 21.59 Billion | 21.59 Billion | 22.07 Billion |
| Gross Margin | 0.10 | 0.09 | 0.09 | 0.07 | 0.04 | 0.38 |
| EBIT Margin | 0.11 | 0.11 | 0.11 | 0.08 | 0.12 | 0.49 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.18 |
| EBITDA | 20.12 Billion | 16.54 Billion | 14.89 Billion | 9.17 Billion | 8.07 Billion | 12.81 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.04 | 0.06 | 0.27 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 50.84 Billion | 55.63 Billion | 45.19 Billion | 53.48 Billion | 183.18 Billion | 44.95 Billion |
| Cost of Revenue | 43.55 Billion | 43.75 Billion | 40.22 Billion | 45.81 Billion | 168.43 Billion | 39.42 Billion |
| Gross Profit | 7.29 Billion | 11.88 Billion | 4.97 Billion | 7.67 Billion | 14.74 Billion | 5.52 Billion |
| Operating Expenses | 688.2 Million | 474.78 Million | 825.44 Million | 686.88 Million | 2.67 Billion | 1.91 Billion |
| Selling, General and Administrative Expenses | 600.79 Million | 389.68 Million | 772.64 Million | 488.59 Million | - | 1.49 Billion |
| Research and Development Expenses | 87.4 Million | 85.4 Million | 51.79 Million | 106.91 Million | - | 112.48 Million |
| Other Expenses | -2620.00 | 311.62 Thousand | -999.99 Thousand | -91.37 Million | -77.1 Million | -231.9 Million |
| Cost and Expenses | 44.24 Billion | 44.22 Billion | 41.04 Billion | 46.49 Billion | 171.1 Billion | 41.34 Billion |
| Operating Income | 6.6 Billion | 11.41 Billion | 4.14 Billion | 6.98 Billion | 12.07 Billion | 3.45 Billion |
| Interest Expense | 1.02 Billion | 901.59 Million | 954.63 Million | 1.01 Billion | 4.13 Billion | 1.09 Billion |
| Income Tax Expense | 2.38 Billion | 3.61 Billion | 1.2 Billion | 1.91 Billion | 4.67 Billion | 1.75 Billion |
| Earnings before Tax | 5.35 Billion | 7.32 Billion | 3.47 Billion | 8.03 Billion | 12.83 Billion | 3.4 Billion |
| Net Income | 2.85 Billion | 3.34 Billion | 2.07 Billion | 5.8 Billion | 8.24 Billion | 1.73 Billion |
| Earnings Per Share Basic | 0.13 | 0.16 | 0.10 | 0.27 | - | 0.08 |
| Earnings Per Share Diluted | 0.13 | 0.16 | 0.10 | 0.27 | - | 0.08 |
| Weighted Average Shares Outstanding | 21.37 Billion | 21.37 Billion | 21.37 Billion | 21.37 Billion | 21.37 Billion | 21.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 21.37 Billion | 21.37 Billion | 21.37 Billion | 21.37 Billion | 21.37 Billion | 21.37 Billion |
| Gross Margin | 0.14 | 0.21 | 0.11 | 0.14 | 0.08 | 0.12 |
| EBIT Margin | 0.13 | 0.23 | 0.10 | 0.14 | - | 0.08 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.11 | 0.05 | 0.04 |
| EBITDA | 6.37 Billion | 12.78 Billion | 4.45 Billion | 7.59 Billion | - | 3.81 Billion |
| Earnings Before Tax Margin | 0.13 | 0.21 | 0.09 | 0.13 | 0.07 | 0.08 |
ALSGD
8431
PNG
LOVE
TGNA
TYFG