EUR 7.9
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 202.13 Billion | 189.68 Billion | 200.48 Billion | 183.68 Billion | 167.03 Billion | 160.46 Billion |
Total Current Assets | 18.29 Billion | 13.18 Billion | 39.83 Billion | 17.32 Billion | 8.28 Billion | 2.39 Billion |
Cash And Short Term Investments | 18.29 Billion | 13.13 Billion | 39.77 Billion | 17.25 Billion | 8.22 Billion | 2.31 Billion |
Cash and Cash Equivalents | 18.29 Billion | 15.02 Billion | 39.77 Billion | 17.25 Billion | 8.22 Billion | 2.31 Billion |
Short Term Investments | - | -1.89 Billion | - | - | - | - |
Net Receivables | 139.3 Million | 50.56 Million | 58.23 Million | 75.92 Million | 61.45 Million | 75.62 Million |
Inventory | -23.1 Billion | -21.78 Billion | -36.73 Billion | -17.64 Billion | -8.1 Billion | -14.62 Billion |
Other Current Assets | 22.96 Billion | 21.78 Billion | 36.73 Billion | 17.64 Billion | 8.1 Billion | 14.62 Billion |
Total Non-Current Assets | 49.27 Billion | 54.57 Billion | 43.29 Billion | 46.56 Billion | 43.34 Billion | 42.19 Billion |
Net PPE | 2.85 Billion | 2.07 Billion | 2.17 Billion | 2.39 Billion | 2.3 Billion | 1.45 Billion |
Good Will And Intangible Assets | 1.25 Billion | 1.28 Billion | 1.21 Billion | 1.21 Billion | 1.26 Billion | 1.27 Billion |
Good Will | 56.7 Million | 56.7 Million | 54.85 Million | 51.1 Million | 76.2 Million | 76.38 Million |
Intangible Assets | 1.25 Billion | 1.23 Billion | 1.15 Billion | 1.16 Billion | 1.19 Billion | 1.2 Billion |
Long-Term Investments | 45.16 Billion | 51.21 Billion | 39.9 Billion | 42.95 Billion | 39.76 Billion | 39.46 Billion |
Tax Assets | 3.84 Billion | 4.35 Billion | 4.29 Billion | 4.46 Billion | 4.45 Billion | - |
Other Non Current Assets | -3.84 Billion | -4.35 Billion | -4.29 Billion | -4.46 Billion | -4.45 Billion | -42.19 Billion |
Other Assets | 134.55 Billion | 121.92 Billion | 117.35 Billion | 119.78 Billion | 115.41 Billion | 115.87 Billion |
Total Liabilities | 19.57 Billion | 176.91 Billion | 187.39 Billion | 171.45 Billion | 155.15 Billion | 150.15 Billion |
Total Current Liabilities | 665.94 Million | 197.18 Million | 233.91 Million | 246.95 Million | 261.4 Million | 215.94 Million |
Account Payables | 226.27 Million | 197.18 Million | 233.91 Million | 246.95 Million | 261.4 Million | 215.94 Million |
Tax Payables | 453.92 Million | 171.66 Million | 142.46 Million | 131.71 Million | 124.5 Million | 126.47 Million |
Short Term Debt | 1.51 Billion | 1.82 Billion | 1.19 Billion | 5.77 Billion | 10.37 Billion | 16.18 Billion |
Deferred Revenue | -1.51 Billion | -1.62 Billion | -963.78 Million | -5.52 Billion | -10.11 Billion | -15.96 Billion |
Other Current Liabilities | 439.66 Million | -197.18 Million | -233.91 Million | -246.95 Million | -261.4 Million | -215.94 Million |
Total Non Current Liabilities | 19.57 Billion | 18.2 Billion | 16.11 Billion | 17.54 Billion | 18.58 Billion | 16.93 Billion |
Long-Term Debt | 19.57 Billion | 18.2 Billion | 16.11 Billion | 17.54 Billion | 18.58 Billion | 16.93 Billion |
Deferred Revenue Non Current | 19.18 Billion | 17.92 Billion | 15.82 Billion | 17.08 Billion | 17.97 Billion | 16.43 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -19.57 Billion | -18.2 Billion | -16.11 Billion | -17.54 Billion | -18.58 Billion | -16.93 Billion |
Other Liabilities | -665.94 Million | 158.51 Billion | 171.04 Billion | 153.66 Billion | 136.3 Billion | 133.01 Billion |
Total Equity | 14.03 Billion | 12.77 Billion | 13.09 Billion | 12.22 Billion | 11.88 Billion | 10.3 Billion |
Stock Holders Equity | 14.03 Billion | 12.76 Billion | 13.09 Billion | 12.22 Billion | 11.86 Billion | 10.25 Billion |
Common Stock | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion |
Retained Earnings | 5.45 Billion | 702.58 Million | 569.06 Million | 20.88 Million | 797 Million | -59.43 Million |
Accumulated other comprehensive income | 1.5 Billion | 5.68 Billion | 6 Billion | 5.13 Billion | 4.77 Billion | 3.17 Billion |
Common Stock Equity | 14.03 Billion | 12.76 Billion | 13.09 Billion | 12.22 Billion | 11.86 Billion | 10.25 Billion |
Capital Lease Obligation | 670.77 Million | 516.59 Million | 525.98 Million | 622.78 Million | - | - |
Total Investments | 45.16 Billion | 51.21 Billion | 39.9 Billion | 42.95 Billion | 39.76 Billion | 39.46 Billion |
Total Debt | 19.57 Billion | 18.2 Billion | 16.11 Billion | 17.54 Billion | 18.58 Billion | 16.93 Billion |
Net Debt | 1.28 Billion | 3.18 Billion | -23.66 Billion | 295.89 Million | 10.36 Billion | 14.61 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 197.78 Billion | 196.68 Billion | 202.13 Billion | 202.13 Billion | 194.46 Billion | 198.49 Billion |
Total Current Assets | 10.99 Billion | 9.87 Billion | 18.29 Billion | 18.29 Billion | 17.61 Billion | 22.9 Billion |
Cash And Short Term Investments | 10.99 Billion | 9.87 Billion | 18.29 Billion | 18.29 Billion | 17.61 Billion | 22.9 Billion |
Cash and Cash Equivalents | 10.99 Billion | 9.87 Billion | 18.29 Billion | 18.29 Billion | 17.61 Billion | 22.9 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 139.3 Million | 139.3 Million | - | - |
Inventory | - | - | -23.1 Billion | -23.1 Billion | - | - |
Other Current Assets | 17.32 Billion | - | 22.96 Billion | 22.96 Billion | - | 27.32 Billion |
Total Non-Current Assets | 186.78 Billion | 186.8 Billion | 49.27 Billion | 49.27 Billion | 50.53 Billion | 55.46 Billion |
Net PPE | 2 Billion | 2.82 Billion | 2.85 Billion | 2.85 Billion | 2.79 Billion | 1.9 Billion |
Good Will And Intangible Assets | 1.24 Billion | 1.26 Billion | 1.25 Billion | 1.25 Billion | 1.23 Billion | 1.24 Billion |
Good Will | 56.7 Million | - | 56.7 Million | 56.7 Million | - | 56.7 Million |
Intangible Assets | 1.19 Billion | 1.26 Billion | 1.25 Billion | 1.25 Billion | 1.23 Billion | 1.18 Billion |
Long-Term Investments | 2.12 Billion | - | 45.16 Billion | 45.16 Billion | 46.5 Billion | 52.31 Billion |
Tax Assets | 3.59 Billion | - | 3.84 Billion | 3.84 Billion | - | 4.04 Billion |
Other Non Current Assets | 177.81 Billion | 182.71 Billion | -3.84 Billion | -3.84 Billion | -50.53 Billion | -4.04 Billion |
Other Assets | - | - | 134.55 Billion | 134.55 Billion | 126.31 Billion | 120.11 Billion |
Total Liabilities | 184.04 Billion | 31.95 Billion | 19.57 Billion | 19.57 Billion | 17.61 Billion | 20.72 Billion |
Total Current Liabilities | 123.1 Billion | - | 665.94 Million | 665.94 Million | 293.5 Million | 129.27 Billion |
Account Payables | - | - | 226.27 Million | 226.27 Million | - | - |
Tax Payables | - | - | 453.92 Million | 453.92 Million | 293.5 Million | 58.07 Million |
Short Term Debt | 1.2 Billion | - | 1.51 Billion | 1.51 Billion | - | 5.46 Billion |
Deferred Revenue | - | - | -1.51 Billion | -1.51 Billion | - | - |
Other Current Liabilities | 121.9 Billion | - | 439.66 Million | 439.66 Million | - | 123.8 Billion |
Total Non Current Liabilities | 184.04 Billion | 31.95 Billion | 19.57 Billion | 19.57 Billion | 17.61 Billion | 20.72 Billion |
Long-Term Debt | 34.56 Billion | 31.95 Billion | 19.57 Billion | 19.57 Billion | 17.61 Billion | 20.72 Billion |
Deferred Revenue Non Current | -20.11 Billion | - | 19.18 Billion | 19.18 Billion | - | 20.46 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 169.15 Billion | - | -19.57 Billion | -19.57 Billion | -17.61 Billion | -20.72 Billion |
Other Liabilities | -123.1 Billion | - | -665.94 Million | -665.94 Million | -293.5 Million | -129.27 Billion |
Total Equity | 13.73 Billion | 14.36 Billion | 14.03 Billion | 14.03 Billion | 13.61 Billion | 13.38 Billion |
Stock Holders Equity | 13.73 Billion | 14.36 Billion | 14.03 Billion | 14.03 Billion | 13.61 Billion | 13.38 Billion |
Common Stock | 7.1 Billion | 14.36 Billion | 7.1 Billion | 7.1 Billion | 13.61 Billion | 7.1 Billion |
Retained Earnings | 5.4 Billion | - | 5.45 Billion | 5.45 Billion | - | 624.43 Million |
Accumulated other comprehensive income | 1.28 Billion | - | 1.5 Billion | 1.5 Billion | - | 6.57 Billion |
Common Stock Equity | 13.73 Billion | 14.36 Billion | 14.03 Billion | 14.03 Billion | 13.61 Billion | 13.38 Billion |
Capital Lease Obligation | 648.48 Million | - | 670.77 Million | 670.77 Million | - | 497.14 Million |
Total Investments | 2.12 Billion | - | 45.16 Billion | 45.16 Billion | 46.5 Billion | 52.31 Billion |
Total Debt | 34.56 Billion | 31.95 Billion | 19.57 Billion | 19.57 Billion | 17.61 Billion | 20.72 Billion |
Net Debt | 23.57 Billion | 22.07 Billion | 1.28 Billion | 1.28 Billion | 2.46 Million | -2.18 Billion |
LOVE
TGNA
TYFG
BARK
ALFEN
CPOP