USD 1.01
(-4.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.04 Million | 64.36 Million | 34.42 Million | 22.9 Million | 14.46 Million | 6.2 Million |
Total Current Assets | 32.25 Million | 50.83 Million | 32.41 Million | 20.52 Million | 11.99 Million | 4.57 Million |
Cash And Short Term Investments | 3.63 Million | 14.39 Million | 1.31 Million | 1.35 Million | 655.48 Thousand | 429.48 Thousand |
Cash and Cash Equivalents | 2.75 Million | 14.39 Million | 1.31 Million | 1.35 Million | 655.48 Thousand | 429.48 Thousand |
Short Term Investments | 885.82 Thousand | - | - | - | - | - |
Net Receivables | 19.75 Million | 26.27 Million | 25.53 Million | 14.81 Million | 9.92 Million | 3.84 Million |
Inventory | 683.00 | 21.62 Thousand | 1.99 Million | 4.32 Million | 1.39 Million | - |
Other Current Assets | 8.86 Million | 10.13 Million | 3.55 Million | 31.32 Thousand | 23.44 Thousand | 299.36 Thousand |
Total Non-Current Assets | 6.79 Million | 13.53 Million | 2.01 Million | 2.38 Million | 2.46 Million | 1.62 Million |
Net PPE | 929.5 Thousand | 533.16 Thousand | 243.14 Thousand | 349.54 Thousand | 506.71 Thousand | 685.16 Thousand |
Good Will And Intangible Assets | 119.51 Thousand | 2.2 Million | 1.63 Million | 1.69 Million | 1.95 Million | -1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 119.51 Thousand | 2.2 Million | 1.63 Million | 1.69 Million | 1.95 Million | - |
Long-Term Investments | 15.44 Thousand | 15.44 Thousand | -140.75 Thousand | 15.44 Thousand | 13.42 Thousand | 13.42 Thousand |
Tax Assets | -15.44 Thousand | 457.64 Thousand | 140.75 Thousand | 83.79 Thousand | 8091.00 | 92.00 |
Other Non Current Assets | 5.74 Million | 10.32 Million | 140.75 Thousand | 236.02 Thousand | -13.42 Thousand | 927.19 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 12.86 Million | 11.59 Million | 15.1 Million | 9.17 Million | 6.94 Million | 2.33 Million |
Total Current Liabilities | 12.82 Million | 10.09 Million | 13.32 Million | 8.98 Million | 6.68 Million | 1.88 Million |
Account Payables | 2.69 Million | 966.82 Thousand | 1.9 Million | 2.79 Million | 2.82 Million | 699.86 Thousand |
Tax Payables | 4.32 Million | 4.69 Million | 4.23 Million | 2.37 Million | 1.7 Million | 246.72 Thousand |
Short Term Debt | 5.19 Million | 4 Million | 5.23 Million | 1.93 Million | 2.07 Million | 507.31 Thousand |
Deferred Revenue | 393 Thousand | 47.71 Thousand | 1.64 Million | 1.76 Million | 11.63 Thousand | 267.62 Thousand |
Other Current Liabilities | 4.54 Million | 5.07 Million | 4.53 Million | 2.49 Million | 1.77 Million | 405.79 Thousand |
Total Non Current Liabilities | 39.63 Thousand | 1.5 Million | 1.77 Million | 189.99 Thousand | 258.62 Thousand | 455.23 Thousand |
Long-Term Debt | 39.63 Thousand | 1.5 Million | 1.77 Million | 189.99 Thousand | 258.62 Thousand | 91.93 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 363.29 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 26.17 Million | 52.77 Million | 19.32 Million | 13.72 Million | 7.52 Million | 3.86 Million |
Stock Holders Equity | 26.73 Million | 52.76 Million | 19.32 Million | 12.91 Million | 7.03 Million | 3.61 Million |
Common Stock | 24.05 Thousand | 24.05 Thousand | 17.85 Thousand | 16.78 Thousand | 13.42 Thousand | 13.42 Thousand |
Retained Earnings | -13.33 Million | 11.02 Million | 10.49 Million | 6.69 Million | 4.53 Million | 1.3 Million |
Accumulated other comprehensive income | -107.64 Thousand | 1.56 Million | 2.18 Million | 411.51 Thousand | 362.29 Thousand | 156.18 Thousand |
Common Stock Equity | 26.73 Million | 52.76 Million | 19.32 Million | 12.91 Million | 7.03 Million | 3.61 Million |
Capital Lease Obligation | 104.74 Thousand | 459.1 Thousand | 203.18 Thousand | 286.35 Thousand | 350.22 Thousand | 363.29 Thousand |
Total Investments | 885.82 Thousand | 15.44 Thousand | -140.75 Thousand | 15.44 Thousand | 13.42 Thousand | 13.42 Thousand |
Total Debt | 5.23 Million | 5.5 Million | 7.01 Million | 2.12 Million | 2.33 Million | 962.54 Thousand |
Net Debt | 2.48 Million | -8.89 Million | 5.69 Million | 766.04 Thousand | 1.67 Million | 533.05 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 41.19 Million | 39.04 Million | 39.04 Million | 61.16 Million | 64.36 Million | 64.36 Million |
Total Current Assets | 34.97 Million | 32.25 Million | 32.25 Million | 42.31 Million | 50.83 Million | 50.83 Million |
Cash And Short Term Investments | 3.1 Million | 3.63 Million | 3.63 Million | 3.86 Million | 14.39 Million | 14.39 Million |
Cash and Cash Equivalents | 1.68 Million | 2.75 Million | 2.75 Million | 1.15 Million | 14.39 Million | 14.39 Million |
Short Term Investments | 1.42 Million | 885.82 Thousand | 885.82 Thousand | 2.7 Million | - | - |
Net Receivables | 20.24 Million | 19.75 Million | 19.75 Million | 26.62 Million | 26.27 Million | 26.3 Million |
Inventory | 738.00 | 683.00 | 683.00 | 1.08 Million | 21.62 Thousand | - |
Other Current Assets | 11.61 Million | 8.86 Million | 8.86 Million | 10.74 Million | 10.13 Million | 10.13 Million |
Total Non-Current Assets | 6.21 Million | 6.79 Million | 6.79 Million | 18.85 Million | 13.53 Million | 13.53 Million |
Net PPE | 568.51 Thousand | 929.5 Thousand | 929.5 Thousand | 1.84 Million | 533.16 Thousand | 533.16 Thousand |
Good Will And Intangible Assets | 115.02 Thousand | 119.51 Thousand | 119.51 Thousand | 2.11 Million | 2.2 Million | 2.78 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 115.02 Thousand | 119.51 Thousand | 119.51 Thousand | 2.11 Million | 2.2 Million | 2.78 Million |
Long-Term Investments | 628.3 Thousand | 15.44 Thousand | 15.44 Thousand | 15.44 Thousand | 15.44 Thousand | 15.44 Thousand |
Tax Assets | 10.81 Thousand | -15.44 Thousand | -15.44 Thousand | 517.83 Thousand | 457.64 Thousand | 457.64 Thousand |
Other Non Current Assets | 4.89 Million | 5.74 Million | 5.74 Million | 14.36 Million | 10.32 Million | 9.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.28 Million | 12.86 Million | 12.86 Million | 13.78 Million | 11.59 Million | 11.59 Million |
Total Current Liabilities | 16.52 Million | 12.82 Million | 12.82 Million | 13.46 Million | 10.09 Million | 10.09 Million |
Account Payables | 5.55 Million | 2.69 Million | 2.69 Million | 2.19 Million | 966.82 Thousand | 966.82 Thousand |
Tax Payables | 4.32 Million | 4.32 Million | 4.32 Million | 4.76 Million | 4.69 Million | 4.69 Million |
Short Term Debt | 4.66 Million | 5.19 Million | 5.19 Million | 5.42 Million | 4 Million | 4 Million |
Deferred Revenue | 1.74 Million | 393 Thousand | 393 Thousand | 770.69 Thousand | 47.71 Thousand | 47.71 Thousand |
Other Current Liabilities | 4.56 Million | 4.54 Million | 4.54 Million | 5.07 Million | 5.07 Million | 5.07 Million |
Total Non Current Liabilities | 752.79 Thousand | 39.63 Thousand | 39.63 Thousand | 329.06 Thousand | 1.5 Million | 1.5 Million |
Long-Term Debt | 752.79 Thousand | 39.63 Thousand | 39.63 Thousand | 329.06 Thousand | 1.5 Million | 1.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.9 Million | 26.17 Million | 26.17 Million | 47.37 Million | 52.77 Million | 52.77 Million |
Stock Holders Equity | 24.6 Million | 26.73 Million | 26.73 Million | 47.15 Million | 52.76 Million | 52.76 Million |
Common Stock | 24.39 Thousand | 24.05 Thousand | 24.05 Thousand | 24.05 Thousand | 24.05 Thousand | 24.05 Thousand |
Retained Earnings | -15.7 Million | -13.33 Million | -13.33 Million | 6.2 Million | 11.02 Million | 11.02 Million |
Accumulated other comprehensive income | 126.22 Thousand | -107.64 Thousand | -107.64 Thousand | 784.5 Thousand | 1.56 Million | 1.56 Million |
Common Stock Equity | 24.6 Million | 26.73 Million | 26.73 Million | 47.15 Million | 52.76 Million | 52.76 Million |
Capital Lease Obligation | 78.23 Thousand | 104.74 Thousand | 104.74 Thousand | 357.31 Thousand | 459.1 Thousand | 459.1 Thousand |
Total Investments | 1.42 Million | 885.82 Thousand | 885.82 Thousand | 2.7 Million | 15.44 Thousand | 15.44 Thousand |
Total Debt | 5.41 Million | 5.23 Million | 5.23 Million | 5.75 Million | 5.5 Million | 5.5 Million |
Net Debt | 3.72 Million | 2.48 Million | 2.48 Million | 4.59 Million | -8.89 Million | -8.89 Million |
BAMI
LOVE
TGNA
PINT
BARK
ALFEN