USD 144.78
(-2.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.84 Billion | 16.03 Billion | 16.28 Billion | 14.92 Billion | 12.17 Billion | 13.44 Billion |
Cost of Revenue | 10.38 Billion | 10.97 Billion | 11.03 Billion | 10.03 Billion | 8.43 Billion | 9.05 Billion |
Gross Profit | 5.45 Billion | 5.05 Billion | 5.24 Billion | 4.88 Billion | 3.73 Billion | 4.39 Billion |
Operating Expenses | 2.47 Billion | 2.37 Billion | 2.3 Billion | 2.18 Billion | 2 Billion | 2.13 Billion |
Selling, General and Administrative Expenses | 1.73 Billion | 1.67 Billion | 1.58 Billion | 1.51 Billion | 1.39 Billion | 1.49 Billion |
Research and Development Expenses | 741 Million | 708 Million | 718 Million | 677 Million | 613 Million | 644 Million |
Other Expenses | - | -16 Million | 28 Million | -17 Million | 20 Million | 2 Million |
Cost and Expenses | 12.86 Billion | 13.35 Billion | 13.33 Billion | 12.22 Billion | 10.44 Billion | 11.18 Billion |
Operating Income | 2.98 Billion | 2.3 Billion | 2.75 Billion | 2.43 Billion | 1.76 Billion | 1.97 Billion |
Interest Expense | 70 Million | 80 Million | 66 Million | 56 Million | 48 Million | 68 Million |
Income Tax Expense | -397 Million | 364 Million | 306 Million | 123 Million | 783 Million | -15 Million |
Earnings before Tax | 2.79 Billion | 2.26 Billion | 2.73 Billion | 2.37 Billion | 524 Million | 1.93 Billion |
Net Income | 3.19 Billion | 1.91 Billion | 2.42 Billion | 2.26 Billion | -259 Million | 1.84 Billion |
Earnings Per Share Basic | 10.40 | 6.06 | 7.52 | 6.85 | -0.78 | 5.71 |
Earnings Per Share Diluted | 10.33 | 6.03 | 7.47 | 6.79 | -0.78 | 5.68 |
Weighted Average Shares Outstanding | 307 Million | 315 Million | 323 Million | 330 Million | 332 Million | 338 Million |
Weighted Average Shares Outstanding (Diluted) | 309 Million | 317 Million | 325 Million | 333 Million | 332 Million | 340 Million |
Gross Margin | 0.34 | 0.32 | 0.32 | 0.33 | 0.31 | 0.33 |
EBIT Margin | 0.24 | 0.22 | 0.23 | 0.23 | 0.20 | 0.22 |
Profit Margin | 0.20 | 0.12 | 0.15 | 0.15 | -0.02 | 0.14 |
EBITDA | 3.84 Billion | 3.14 Billion | 3.58 Billion | 3.47 Billion | 1.28 Billion | 2.68 Billion |
Earnings Before Tax Margin | 0.19 | 0.14 | 0.17 | 0.16 | 0.15 | 0.15 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.06 Billion | 3.97 Billion | 3.96 Billion | 3.83 Billion | 4.03 Billion | 16.03 Billion |
Cost of Revenue | 2.68 Billion | 2.58 Billion | 2.6 Billion | 2.5 Billion | 2.75 Billion | 10.97 Billion |
Gross Profit | 1.38 Billion | 1.39 Billion | 1.36 Billion | 1.32 Billion | 1.28 Billion | 5.05 Billion |
Operating Expenses | 628 Million | 620 Million | 628 Million | 597 Million | 586 Million | 2.37 Billion |
Selling, General and Administrative Expenses | 433 Million | 431 Million | 444 Million | 424 Million | 412 Million | - |
Research and Development Expenses | 195 Million | 189 Million | 184 Million | 173 Million | 174 Million | - |
Other Expenses | -195 Million | -3 Million | -5 Million | -3 Million | -3 Million | -16 Million |
Cost and Expenses | 3.31 Billion | 3.2 Billion | 3.23 Billion | 3.1 Billion | 3.33 Billion | 13.35 Billion |
Operating Income | 651 Million | 774 Million | 735 Million | 698 Million | 635 Million | 2.3 Billion |
Interest Expense | -15 Million | 18 Million | 19 Million | 18 Million | 19 Million | 80 Million |
Income Tax Expense | -381 Million | 181 Million | 146 Million | -1.1 Billion | 81 Million | 364 Million |
Earnings before Tax | 657 Million | 754 Million | 687 Million | 699 Million | 634 Million | 2.26 Billion |
Net Income | 1.03 Billion | 573 Million | 541 Million | 1.8 Billion | 552 Million | 1.91 Billion |
Earnings Per Share Basic | 3.43 | 1.87 | 1.76 | 5.80 | 1.76 | - |
Earnings Per Share Diluted | 3.40 | 1.86 | 1.75 | 5.76 | 1.75 | - |
Weighted Average Shares Outstanding | 303 Million | 306 Million | 308 Million | 311 Million | 313 Million | 315 Million |
Weighted Average Shares Outstanding (Diluted) | 305 Million | 308 Million | 310 Million | 313 Million | 316 Million | 317 Million |
Gross Margin | 0.34 | 0.35 | 0.34 | 0.35 | 0.32 | 0.32 |
EBIT Margin | 0.16 | 0.25 | 0.23 | 0.25 | 0.23 | - |
Profit Margin | 0.26 | 0.14 | 0.14 | 0.47 | 0.14 | 0.12 |
EBITDA | 651 Million | 982 Million | 927 Million | 940 Million | 917 Million | - |
Earnings Before Tax Margin | 0.16 | 0.19 | 0.19 | 0.18 | 0.16 | 0.14 |
TOU
603848
603328
6614
CPMD
5139