USD 144.78
(-2.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.85 Billion | 21.71 Billion | 20.78 Billion | 21.46 Billion | 19.24 Billion | 19.69 Billion |
Total Current Assets | 7.63 Billion | 7.89 Billion | 7.26 Billion | 7.26 Billion | 5.78 Billion | 5.55 Billion |
Cash And Short Term Investments | 1.31 Billion | 1.66 Billion | 1.08 Billion | 1.2 Billion | 945 Million | 927 Million |
Cash and Cash Equivalents | 1.31 Billion | 1.66 Billion | 1.08 Billion | 1.2 Billion | 945 Million | 927 Million |
Short Term Investments | - | - | - | 7 Million | - | - |
Net Receivables | 3.05 Billion | 2.96 Billion | 2.86 Billion | 2.92 Billion | 2.37 Billion | 2.32 Billion |
Inventory | 2.51 Billion | 2.55 Billion | 2.67 Billion | 2.51 Billion | 1.95 Billion | 1.83 Billion |
Other Current Assets | 740 Million | 712 Million | 639 Million | 621 Million | 512 Million | 471 Million |
Total Non-Current Assets | 15.22 Billion | 13.82 Billion | 13.51 Billion | 14.19 Billion | 13.45 Billion | 14.14 Billion |
Net PPE | 3.9 Billion | 3.75 Billion | 3.56 Billion | 3.77 Billion | 3.65 Billion | 3.57 Billion |
Good Will And Intangible Assets | 6.97 Billion | 6.63 Billion | 6.54 Billion | 7.13 Billion | 6.81 Billion | 7.33 Billion |
Good Will | 5.8 Billion | 5.46 Billion | 5.25 Billion | 5.59 Billion | 5.22 Billion | 5.74 Billion |
Intangible Assets | 1.17 Billion | 1.17 Billion | 1.28 Billion | 1.54 Billion | 1.59 Billion | 1.59 Billion |
Long-Term Investments | - | 79 Million | 172 Million | 18 Million | 4 Million | 19 Million |
Tax Assets | 3.49 Billion | 2.6 Billion | 2.49 Billion | 2.49 Billion | 2.17 Billion | 2.77 Billion |
Other Non Current Assets | 848 Million | 749 Million | 731 Million | 765 Million | 809 Million | 435 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.36 Billion | 10.05 Billion | 9.88 Billion | 10.71 Billion | 9.74 Billion | 9.12 Billion |
Total Current Liabilities | 4.74 Billion | 4.46 Billion | 4.63 Billion | 4.65 Billion | 3.69 Billion | 3.54 Billion |
Account Payables | 1.72 Billion | 1.56 Billion | 1.59 Billion | 1.91 Billion | 1.27 Billion | 1.35 Billion |
Tax Payables | - | 365 Million | 162 Million | 146 Million | 113 Million | 94 Million |
Short Term Debt | 871 Million | 682 Million | 914 Million | 503 Million | 694 Million | 570 Million |
Deferred Revenue | - | 74 Million | 63 Million | 51 Million | 47 Million | 36 Million |
Other Current Liabilities | 2.14 Billion | 2.14 Billion | 2.06 Billion | 2.19 Billion | 1.67 Billion | 1.57 Billion |
Total Non Current Liabilities | 5.62 Billion | 5.59 Billion | 5.25 Billion | 6.05 Billion | 6.05 Billion | 5.58 Billion |
Long-Term Debt | 3.33 Billion | 3.52 Billion | 3.29 Billion | 3.58 Billion | 3.45 Billion | 3.39 Billion |
Deferred Revenue Non Current | - | 1.09 Billion | - | 1.44 Billion | 1.58 Billion | 1.6 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.09 Billion | 787 Million | 1.71 Billion | 847 Million | 874 Million | 427 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.48 Billion | 11.65 Billion | 10.89 Billion | 10.74 Billion | 9.49 Billion | 10.57 Billion |
Stock Holders Equity | 12.35 Billion | 11.55 Billion | 10.8 Billion | 10.63 Billion | 9.38 Billion | 10.57 Billion |
Common Stock | 139 Million | 142 Million | 146 Million | 148 Million | 149 Million | 154 Million |
Retained Earnings | 14.53 Billion | 12.94 Billion | 12.83 Billion | 11.7 Billion | 10.34 Billion | 12.25 Billion |
Accumulated other comprehensive income | 5 Million | -158 Million | -495 Million | -168 Million | -445 Million | -503 Million |
Common Stock Equity | 12.35 Billion | 11.55 Billion | 10.8 Billion | 10.63 Billion | 9.38 Billion | 10.57 Billion |
Capital Lease Obligation | - | 118 Million | 126 Million | 118 Million | 116 Million | - |
Total Investments | - | 79 Million | 172 Million | 18 Million | 4 Million | 19 Million |
Total Debt | 4.2 Billion | 4.21 Billion | 4.2 Billion | 4.09 Billion | 4.14 Billion | 3.96 Billion |
Net Debt | 2.88 Billion | 2.55 Billion | 3.11 Billion | 2.88 Billion | 3.2 Billion | 3.03 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.85 Billion | 22.89 Billion | 22.82 Billion | 23.07 Billion | 21.71 Billion | 21.71 Billion |
Total Current Assets | 7.63 Billion | 7.71 Billion | 7.5 Billion | 7.44 Billion | 7.89 Billion | 7.89 Billion |
Cash And Short Term Investments | 1.31 Billion | 1.46 Billion | 1.17 Billion | 1.17 Billion | 1.66 Billion | 1.66 Billion |
Cash and Cash Equivalents | 1.31 Billion | 1.46 Billion | 1.17 Billion | 1.17 Billion | 1.66 Billion | 1.66 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.05 Billion | 2.88 Billion | 2.87 Billion | 2.82 Billion | 2.96 Billion | 2.96 Billion |
Inventory | 2.51 Billion | 2.66 Billion | 2.74 Billion | 2.78 Billion | 2.55 Billion | 2.55 Billion |
Other Current Assets | 740 Million | 686 Million | 710 Million | 660 Million | 712 Million | 712 Million |
Total Non-Current Assets | 15.22 Billion | 15.18 Billion | 15.32 Billion | 15.63 Billion | 13.82 Billion | 13.82 Billion |
Net PPE | 3.9 Billion | 3.75 Billion | 3.79 Billion | 3.85 Billion | 3.75 Billion | 3.75 Billion |
Good Will And Intangible Assets | 6.97 Billion | 6.84 Billion | 6.89 Billion | 7.11 Billion | 6.63 Billion | 6.63 Billion |
Good Will | 5.8 Billion | 5.66 Billion | 5.67 Billion | 5.83 Billion | 5.46 Billion | 5.46 Billion |
Intangible Assets | 1.17 Billion | 1.17 Billion | 1.22 Billion | 1.27 Billion | 1.17 Billion | 1.17 Billion |
Long-Term Investments | - | 49 Million | 43 Million | 35 Million | 79 Million | 79 Million |
Tax Assets | 3.49 Billion | 3.76 Billion | 3.81 Billion | 3.85 Billion | 2.6 Billion | 2.6 Billion |
Other Non Current Assets | 848 Million | 769 Million | 767 Million | 775 Million | 749 Million | 749 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.36 Billion | 10.14 Billion | 10.26 Billion | 9.82 Billion | 10.05 Billion | 10.05 Billion |
Total Current Liabilities | 4.74 Billion | 5.11 Billion | 5.16 Billion | 4.01 Billion | 4.46 Billion | 4.46 Billion |
Account Payables | 1.72 Billion | 1.66 Billion | 1.59 Billion | 1.69 Billion | 1.56 Billion | 1.56 Billion |
Tax Payables | 411 Million | 386 Million | 372 Million | 380 Million | 365 Million | 365 Million |
Short Term Debt | 871 Million | 1.24 Billion | 1.23 Billion | 613 Million | 682 Million | 682 Million |
Deferred Revenue | 411 Million | 386 Million | 372 Million | 380 Million | 74 Million | 365 Million |
Other Current Liabilities | 1.73 Billion | 1.82 Billion | 1.95 Billion | 1.32 Billion | 2.14 Billion | 1.85 Billion |
Total Non Current Liabilities | 5.62 Billion | 5.02 Billion | 5.1 Billion | 5.81 Billion | 5.59 Billion | 5.59 Billion |
Long-Term Debt | 3.33 Billion | 2.95 Billion | 2.96 Billion | 3.58 Billion | 3.52 Billion | 3.52 Billion |
Deferred Revenue Non Current | -199 Million | - | - | 1.12 Billion | 1.09 Billion | 1.09 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.29 Billion | 1.88 Billion | 1.95 Billion | 914 Million | 787 Million | 787 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.48 Billion | 12.75 Billion | 12.56 Billion | 13.24 Billion | 11.65 Billion | 11.65 Billion |
Stock Holders Equity | 12.35 Billion | 12.63 Billion | 12.44 Billion | 13.13 Billion | 11.55 Billion | 11.55 Billion |
Common Stock | 139 Million | 139 Million | 139 Million | 142 Million | 142 Million | 142 Million |
Retained Earnings | 14.53 Billion | 14.25 Billion | 13.68 Billion | 14.67 Billion | 12.94 Billion | 12.94 Billion |
Accumulated other comprehensive income | 5 Million | -113 Million | -84 Million | 11 Million | -158 Million | -158 Million |
Common Stock Equity | 12.35 Billion | 12.63 Billion | 12.44 Billion | 13.13 Billion | 11.55 Billion | 11.55 Billion |
Capital Lease Obligation | - | - | - | - | 118 Million | 118 Million |
Total Investments | - | 49 Million | 43 Million | 35 Million | 79 Million | 79 Million |
Total Debt | 4.2 Billion | 4.2 Billion | 4.19 Billion | 4.19 Billion | 4.21 Billion | 4.21 Billion |
Net Debt | 2.88 Billion | 2.73 Billion | 3.02 Billion | 3.02 Billion | 2.55 Billion | 2.55 Billion |
TOU
603848
603328
6614
CPMD
5139