USD 0.01
(73.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 65.56 Thousand | 294.93 Thousand | 14.36 Thousand | 128.5 Thousand | 129.03 Thousand | - |
Gross Profit | -65.56 Thousand | -294.93 Thousand | -14.36 Thousand | -128.5 Thousand | -129.03 Thousand | - |
Operating Expenses | 1.57 Million | 5.21 Million | 2.61 Million | 4.63 Million | 2.98 Million | 532.77 Thousand |
Selling, General and Administrative Expenses | 1.28 Million | 4.9 Million | 2.61 Million | 4.5 Million | 2.85 Million | 532.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 233.79 Thousand | 402.39 Thousand | 2708.00 | 128.5 Thousand | 129.03 Thousand | 63.00 |
Cost and Expenses | 1.58 Million | 5.21 Million | 2.61 Million | 4.63 Million | 2.98 Million | 532.77 Thousand |
Operating Income | -1.58 Million | -5.21 Million | -2.99 Million | -14.48 Million | -15.97 Million | -954.31 Thousand |
Interest Expense | 1.69 Million | 2.29 Million | 1.5 Million | 2.29 Million | 4.47 Million | 2.14 Million |
Income Tax Expense | - | 2.69 Million | 1.5 Million | 2.29 Million | 4.47 Million | 2.14 Million |
Earnings before Tax | 3.68 Million | -8.53 Million | -8.83 Million | -19.89 Million | -20.45 Million | -3.09 Million |
Net Income | 3.68 Million | -8.53 Million | -10.33 Million | -22.18 Million | -24.92 Million | -3.09 Million |
Earnings Per Share Basic | 0.01 | -0.04 | -0.14 | -0.55 | -0.80 | -0.17 |
Earnings Per Share Diluted | 0.01 | -0.04 | -0.14 | -0.55 | -0.80 | -0.17 |
Weighted Average Shares Outstanding | 308.93 Million | 211.04 Million | 74.68 Million | 40.69 Million | 31.17 Million | 17.96 Million |
Weighted Average Shares Outstanding (Diluted) | 308.93 Million | 211.04 Million | 74.68 Million | 40.69 Million | 31.17 Million | 17.96 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.44 Million | -4.91 Million | -2.61 Million | -17.46 Million | -2.85 Million | -954.25 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 25.83 Thousand | - | 32.00 | - | - |
Cost of Revenue | 64.23 Thousand | 486.28 Thousand | 127.84 Thousand | 16.00 | 12.00 | 10.00 |
Gross Profit | -64.23 Thousand | -460.45 Thousand | -127.84 Thousand | 16.00 | -12.00 | -10.00 |
Operating Expenses | 453.44 Thousand | 608.41 Thousand | 1.44 Million | -153.97 Thousand | 667.49 Thousand | 892.94 Thousand |
Selling, General and Administrative Expenses | 282.08 Thousand | 329.32 Thousand | - | -153.97 Thousand | 590.94 Thousand | 818.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -171.36 Thousand | -279.09 Thousand | -100.02 Thousand | -639.48 Thousand | 286.08 Thousand | 451.54 Thousand |
Cost and Expenses | 517.68 Thousand | 1.09 Million | 1.57 Million | -153.97 Thousand | 667.49 Thousand | 892.94 Thousand |
Operating Income | -517.68 Thousand | -1.06 Million | -1.57 Million | 153.98 Thousand | -667.49 Thousand | -892.93 Thousand |
Interest Expense | 733.71 Thousand | 576.42 Thousand | -1.69 Million | 521.42 Thousand | 354.86 Thousand | 355.29 Thousand |
Income Tax Expense | 3.00 | -1.00 | 4.00 | -3.00 | 354.86 Thousand | 423.14 Thousand |
Earnings before Tax | 5.36 Million | -11.71 Million | 3.68 Million | 7.54 Million | -564.36 Thousand | -1.87 Million |
Net Income | 5.36 Million | -11.71 Million | 3.68 Million | 7.54 Million | -564.36 Thousand | -1.87 Million |
Earnings Per Share Basic | 0.01 | -0.03 | - | 0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.03 | - | 0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 657.98 Million | 350.51 Million | 308.93 Million | 434.52 Million | 295.09 Million | 299.65 Million |
Weighted Average Shares Outstanding (Diluted) | 657.98 Million | 350.51 Million | 308.93 Million | 434.52 Million | 295.09 Million | 299.65 Million |
Gross Margin | - | -17.82 | - | 0.50 | - | - |
EBIT Margin | - | -40.47 | - | 1810.00 | - | - |
Profit Margin | - | -453.41 | - | 235.78 Thousand | - | - |
EBITDA | -453.44 Thousand | -1.04 Million | - | 57.92 Thousand | -455.52 Thousand | -818.98 Thousand |
Earnings Before Tax Margin | - | -41.37 | - | 4811.88 | - | - |
5139
TEL
TOU
ANG
SOUB
6614