USD 458.44
(-2.6%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.52 Billion | 14.35 Billion | 14.44 Billion | 5.06 Billion | 4.57 Billion | 3.8 Billion |
Total Current Assets | 2.98 Billion | 2.81 Billion | 2.42 Billion | 1.72 Billion | 1.31 Billion | 1.11 Billion |
Cash And Short Term Investments | 648.3 Million | 638.1 Million | 474.7 Million | 673.1 Million | 199.5 Million | 142.5 Million |
Cash and Cash Equivalents | 648.3 Million | 638.1 Million | 474.7 Million | 673.1 Million | 199.5 Million | 142.5 Million |
Short Term Investments | - | 700 Thousand | - | - | 200 Thousand | - |
Net Receivables | 1.2 Billion | 1.15 Billion | 1.08 Billion | 624.1 Million | 660.9 Million | 561.8 Million |
Inventory | 917.7 Million | 890.7 Million | 752.9 Million | 347.3 Million | 393.4 Million | 364.3 Million |
Other Current Assets | 213.3 Million | 130.7 Million | 118 Million | 78.1 Million | 59.9 Million | 45.8 Million |
Total Non-Current Assets | 11.54 Billion | 11.53 Billion | 12.01 Billion | 3.34 Billion | 3.26 Billion | 2.69 Billion |
Net PPE | 918.7 Million | 769.8 Million | 827.5 Million | 489.3 Million | 487.9 Million | 442.6 Million |
Good Will And Intangible Assets | 10.28 Billion | 10.31 Billion | 10.72 Billion | 2.55 Billion | 2.48 Billion | 2.07 Billion |
Good Will | 8 Billion | 7.87 Billion | 7.98 Billion | 2.15 Billion | 2.05 Billion | 1.73 Billion |
Intangible Assets | 2.27 Billion | 2.44 Billion | 2.74 Billion | 409.7 Million | 430.8 Million | 344.3 Million |
Long-Term Investments | - | - | 300 Thousand | 7.3 Million | 1.6 Million | - |
Tax Assets | - | - | -300 Thousand | -7.3 Million | -1.6 Million | - |
Other Non Current Assets | 346.9 Million | 452.7 Million | 460.8 Million | 297 Million | 296.9 Million | 172.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.3 Billion | 6.19 Billion | 6.82 Billion | 1.84 Billion | 1.86 Billion | 1.57 Billion |
Total Current Liabilities | 1.76 Billion | 1.52 Billion | 1.48 Billion | 760.9 Million | 763.2 Million | 720.8 Million |
Account Payables | 384.7 Million | 505.7 Million | 469.5 Million | 229.1 Million | 271.1 Million | 227.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 630.2 Million | 300.1 Million | 28.3 Million | 97.6 Million | 100.6 Million | 138.3 Million |
Deferred Revenue | 241.1 Million | - | 186 Million | - | 126.8 Million | 111.5 Million |
Other Current Liabilities | 510.1 Million | 717.6 Million | 799.9 Million | 434.2 Million | 264.7 Million | 243.2 Million |
Total Non Current Liabilities | 3.53 Billion | 4.67 Billion | 5.34 Billion | 1.07 Billion | 1.1 Billion | 858.8 Million |
Long-Term Debt | 2.64 Billion | 3.62 Billion | 4.09 Billion | 680.9 Million | 750 Million | 612.3 Million |
Deferred Revenue Non Current | 25.5 Million | - | -625.5 Million | 14 Million | 17.9 Million | 15.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 450.3 Million | 561.9 Million | 1.24 Billion | 345.2 Million | 300 Million | 180 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.22 Billion | 8.16 Billion | 7.62 Billion | 3.22 Billion | 2.71 Billion | 2.22 Billion |
Stock Holders Equity | 9.22 Billion | 8.15 Billion | 7.62 Billion | 3.22 Billion | 2.71 Billion | 2.22 Billion |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Retained Earnings | 5.44 Billion | 4.56 Billion | 3.77 Billion | 3.32 Billion | 2.92 Billion | 2.52 Billion |
Accumulated other comprehensive income | -634.1 Million | -726.5 Million | -430 Million | -430.1 Million | -475.8 Million | -493.2 Million |
Common Stock Equity | 9.22 Billion | 8.15 Billion | 7.62 Billion | 3.22 Billion | 2.71 Billion | 2.22 Billion |
Capital Lease Obligation | 123.4 Million | 125.9 Million | 159.9 Million | 140.1 Million | 119.3 Million | 2.2 Million |
Total Investments | - | 700 Thousand | 300 Thousand | 7.3 Million | 1.6 Million | - |
Total Debt | 3.39 Billion | 3.92 Billion | 4.09 Billion | 778.5 Million | 850.6 Million | 750.6 Million |
Net Debt | 2.75 Billion | 3.28 Billion | 3.62 Billion | 105.4 Million | 651.1 Million | 608.1 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.53 Billion | 14.22 Billion | 14.63 Billion | 14.52 Billion | 14.52 Billion | 14.21 Billion |
Total Current Assets | 2.99 Billion | 2.74 Billion | 3.22 Billion | 2.98 Billion | 2.98 Billion | 2.82 Billion |
Cash And Short Term Investments | 561 Million | 443.2 Million | 912.4 Million | 648.3 Million | 648.3 Million | 508.6 Million |
Cash and Cash Equivalents | 561 Million | 443.2 Million | 912.4 Million | 648.3 Million | 648.3 Million | 508.6 Million |
Short Term Investments | - | 100 Thousand | 100 Thousand | - | - | - |
Net Receivables | 1.26 Billion | 1.16 Billion | 1.18 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion |
Inventory | 964.8 Million | 965.7 Million | 933.2 Million | 917.7 Million | 917.7 Million | 962 Million |
Other Current Assets | 203.3 Million | 174.3 Million | 195.3 Million | 213.3 Million | 213.3 Million | 155 Million |
Total Non-Current Assets | 11.54 Billion | 11.47 Billion | 11.41 Billion | 11.54 Billion | 11.54 Billion | 11.39 Billion |
Net PPE | 758.3 Million | 755.6 Million | 760 Million | 918.7 Million | 918.7 Million | 754.1 Million |
Good Will And Intangible Assets | 10.27 Billion | 10.22 Billion | 10.16 Billion | 10.28 Billion | 10.28 Billion | 10.18 Billion |
Good Will | 8.12 Billion | 8.04 Billion | 7.95 Billion | 8 Billion | 8 Billion | 7.89 Billion |
Intangible Assets | 2.15 Billion | 2.18 Billion | 2.2 Billion | 2.27 Billion | 2.27 Billion | 2.28 Billion |
Long-Term Investments | 400 Thousand | 200 Thousand | 600 Thousand | - | - | - |
Tax Assets | -400 Thousand | - | - | - | - | - |
Other Non Current Assets | 503.1 Million | 497.5 Million | 491.9 Million | 346.9 Million | 346.9 Million | 454 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.93 Billion | 4.89 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.48 Billion |
Total Current Liabilities | 1.49 Billion | 1.38 Billion | 1.77 Billion | 1.76 Billion | 1.76 Billion | 1.68 Billion |
Account Payables | 445.7 Million | 399.7 Million | 409 Million | 384.7 Million | 384.7 Million | 454.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 150.1 Million | 150.5 Million | 600.2 Million | 630.2 Million | 630.2 Million | 450.1 Million |
Deferred Revenue | 326.7 Million | 311.2 Million | 274.2 Million | 241.1 Million | 241.1 Million | 215.5 Million |
Other Current Liabilities | 573.9 Million | 525.6 Million | 493.4 Million | 510.1 Million | 510.1 Million | 561.6 Million |
Total Non Current Liabilities | 3.43 Billion | 3.5 Billion | 3.52 Billion | 3.53 Billion | 3.53 Billion | 3.8 Billion |
Long-Term Debt | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.79 Billion |
Deferred Revenue Non Current | 29.4 Million | 29.5 Million | 25.9 Million | 25.5 Million | 25.5 Million | -449.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 368.6 Million | 425.7 Million | 444 Million | 450.3 Million | 450.3 Million | 1.01 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.59 Billion | 9.32 Billion | 9.33 Billion | 9.22 Billion | 9.22 Billion | 8.72 Billion |
Stock Holders Equity | 9.59 Billion | 9.31 Billion | 9.32 Billion | 9.22 Billion | 9.22 Billion | 8.72 Billion |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 6.06 Billion | 5.8 Billion | 5.62 Billion | 5.44 Billion | 5.44 Billion | 5.12 Billion |
Accumulated other comprehensive income | -593.3 Million | -731 Million | -725 Million | -634.1 Million | -634.1 Million | -787.9 Million |
Common Stock Equity | 9.59 Billion | 9.31 Billion | 9.32 Billion | 9.22 Billion | 9.22 Billion | 8.72 Billion |
Capital Lease Obligation | - | - | - | 123.4 Million | 123.4 Million | - |
Total Investments | 400 Thousand | 200 Thousand | 600 Thousand | - | - | - |
Total Debt | 2.79 Billion | 2.79 Billion | 3.24 Billion | 3.39 Billion | 3.39 Billion | 3.24 Billion |
Net Debt | 2.23 Billion | 2.35 Billion | 2.33 Billion | 2.75 Billion | 2.75 Billion | 2.73 Billion |
7505
HGEA
ECL
0J1G
3021
JWL