USD 176.84
(1.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.22 Billion | 2.02 Billion | 2.26 Billion | 2.32 Billion | 2.36 Billion | 2.16 Billion |
Total Current Assets | 1.29 Billion | 1.09 Billion | 1.25 Billion | 1.35 Billion | 1.34 Billion | 1.33 Billion |
Cash And Short Term Investments | 1 Billion | 798.68 Million | 976.16 Million | 1.11 Billion | 1.13 Billion | 1.12 Billion |
Cash and Cash Equivalents | 547.99 Million | 401.81 Million | 606.3 Million | 384.91 Million | 366.96 Million | 254.1 Million |
Short Term Investments | 455.57 Million | 396.87 Million | 369.86 Million | 734.51 Million | 766.52 Million | 870.13 Million |
Net Receivables | 224.37 Million | 238.78 Million | 215.31 Million | 183.12 Million | 163.73 Million | 175.17 Million |
Inventory | - | 11.11 Million | 1.00 | 24.36 Million | 34.73 Million | 9.37 Million |
Other Current Assets | 67.59 Million | 51.02 Million | 61.22 Million | 28.36 Million | 11.25 Million | 26.19 Million |
Total Non-Current Assets | 930.75 Million | 928.28 Million | 1.01 Billion | 966.56 Million | 1.02 Billion | 831.98 Million |
Net PPE | 99.15 Million | 106.87 Million | 171.02 Million | 177.5 Million | 169.03 Million | 65.8 Million |
Good Will And Intangible Assets | 381.21 Million | 386.68 Million | 393.55 Million | 360.62 Million | 380.58 Million | 407.41 Million |
Good Will | 372.21 Million | 372.21 Million | 372.19 Million | 340.87 Million | 340.87 Million | 340.87 Million |
Intangible Assets | 9 Million | 14.47 Million | 21.36 Million | 19.74 Million | 39.7 Million | 66.54 Million |
Long-Term Investments | 130.04 Million | 128.78 Million | 187.5 Million | 227.16 Million | 300.77 Million | 213.52 Million |
Tax Assets | 253.08 Million | 226.87 Million | 191.46 Million | 138.42 Million | 101.56 Million | 90.3 Million |
Other Non Current Assets | 67.25 Million | 79.06 Million | 70.64 Million | 62.84 Million | 69.68 Million | 54.92 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 883.56 Million | 828.42 Million | 815.24 Million | 776.95 Million | 708.08 Million | 592.76 Million |
Total Current Liabilities | 837.63 Million | 373.26 Million | 337.51 Million | 300.31 Million | 225.19 Million | 232.27 Million |
Account Payables | 15.2 Million | 34.62 Million | 40.44 Million | 27.83 Million | 22.63 Million | 34.25 Million |
Tax Payables | 6.49 Million | 4.15 Million | 6.56 Million | 6.79 Million | 3.81 Million | - |
Short Term Debt | 398.9 Million | 103.98 Million | 12.23 Million | 11.62 Million | 10.93 Million | 73.36 Million |
Deferred Revenue | 281.85 Million | 206.92 Million | 170.77 Million | 138.69 Million | 118.31 Million | 108.3 Million |
Other Current Liabilities | 141.66 Million | 27.73 Million | 114.06 Million | 122.16 Million | 73.31 Million | 16.34 Million |
Total Non Current Liabilities | 45.92 Million | 455.16 Million | 477.72 Million | 476.63 Million | 482.88 Million | 360.49 Million |
Long-Term Debt | 34.72 Million | 440.14 Million | 463.33 Million | 459.19 Million | 449.61 Million | 317.32 Million |
Deferred Revenue Non Current | 3.62 Million | 5.98 Million | 7.5 Million | 7.23 Million | 14.68 Million | 23.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.57 Million | -25.22 Million | -45 Million | -42.57 Million | -28.96 Million | -5.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.34 Billion | 1.19 Billion | 1.45 Billion | 1.54 Billion | 1.65 Billion | 1.57 Billion |
Stock Holders Equity | 1.34 Billion | 1.19 Billion | 1.45 Billion | 1.54 Billion | 1.65 Billion | 1.57 Billion |
Common Stock | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Retained Earnings | -624.05 Million | -617.95 Million | -283.98 Million | -66.1 Million | 162.95 Million | 190.04 Million |
Accumulated other comprehensive income | -12.24 Million | -13.85 Million | -19.84 Million | -6.21 Million | -5.24 Million | -7.75 Million |
Common Stock Equity | 1.34 Billion | 1.19 Billion | 1.45 Billion | 1.54 Billion | 1.65 Billion | 1.57 Billion |
Capital Lease Obligation | 34.72 Million | 42.97 Million | 105.12 Million | 115.37 Million | 119.4 Million | - |
Total Investments | 585.61 Million | 525.65 Million | 575.39 Million | 961.68 Million | 1.06 Billion | 1.08 Billion |
Total Debt | 433.62 Million | 440.14 Million | 475.57 Million | 459.19 Million | 449.61 Million | 317.32 Million |
Net Debt | -114.36 Million | 38.33 Million | -130.72 Million | 74.28 Million | 82.64 Million | 63.22 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.22 Billion | 2.22 Billion | 2.04 Billion | 2.01 Billion | 1.91 Billion | 2.02 Billion |
Total Current Assets | 1.29 Billion | 1.29 Billion | 1.06 Billion | 1.04 Billion | 976.79 Million | 1.09 Billion |
Cash And Short Term Investments | 1 Billion | 1 Billion | 783.49 Million | 778.82 Million | 712.94 Million | 798.68 Million |
Cash and Cash Equivalents | 547.99 Million | 547.99 Million | 360.8 Million | 351.18 Million | 301.41 Million | 401.81 Million |
Short Term Investments | 455.57 Million | 455.57 Million | 422.69 Million | 427.63 Million | 411.52 Million | 396.87 Million |
Net Receivables | 224.37 Million | 224.37 Million | 229.87 Million | 219.2 Million | 202.31 Million | 238.78 Million |
Inventory | - | - | 1.00 | - | - | 11.11 Million |
Other Current Assets | 67.59 Million | 67.59 Million | 52.64 Million | 46.79 Million | 61.53 Million | 51.02 Million |
Total Non-Current Assets | 930.75 Million | 930.75 Million | 974.01 Million | 968.69 Million | 942.79 Million | 928.28 Million |
Net PPE | 99.15 Million | 99.15 Million | 101.29 Million | 103.43 Million | 105.68 Million | 106.87 Million |
Good Will And Intangible Assets | 381.21 Million | 381.21 Million | 382.58 Million | 383.95 Million | 385.32 Million | 386.68 Million |
Good Will | 372.21 Million | 372.21 Million | 372.21 Million | 372.21 Million | 372.21 Million | 372.21 Million |
Intangible Assets | 9 Million | 9 Million | 10.37 Million | 11.73 Million | 13.1 Million | 14.47 Million |
Long-Term Investments | 130.04 Million | 130.04 Million | 159.17 Million | 161.85 Million | 140.64 Million | 128.78 Million |
Tax Assets | 253.08 Million | 253.08 Million | 255.54 Million | 243.42 Million | 239.82 Million | 226.87 Million |
Other Non Current Assets | 67.25 Million | 67.25 Million | 75.41 Million | 76.02 Million | 71.33 Million | 79.06 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 883.56 Million | 883.56 Million | 754.65 Million | 757.4 Million | 713.94 Million | 828.42 Million |
Total Current Liabilities | 837.63 Million | 837.63 Million | 704.8 Million | 307.07 Million | 262.37 Million | 373.26 Million |
Account Payables | 15.2 Million | 15.2 Million | 23.51 Million | 21.99 Million | 19.21 Million | 34.62 Million |
Tax Payables | 6.49 Million | 6.49 Million | - | - | - | 4.15 Million |
Short Term Debt | 398.9 Million | 398.9 Million | 407.61 Million | 1.00 | 46.68 Million | 103.98 Million |
Deferred Revenue | 281.85 Million | 281.85 Million | 181.68 Million | 195.08 Million | 171.1 Million | 206.92 Million |
Other Current Liabilities | 141.66 Million | 141.66 Million | 91.98 Million | 89.99 Million | 25.37 Million | 27.73 Million |
Total Non Current Liabilities | 45.92 Million | 45.92 Million | 49.85 Million | 450.33 Million | 451.57 Million | 455.16 Million |
Long-Term Debt | 34.72 Million | 34.72 Million | 37.12 Million | 398.03 Million | 438.47 Million | 440.14 Million |
Deferred Revenue Non Current | 3.62 Million | 3.62 Million | 3.21 Million | 4.07 Million | 3.91 Million | 5.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.57 Million | 406.48 Million | 407.98 Million | 9.15 Million | 9.18 Million | -25.22 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.34 Billion | 1.34 Billion | 1.28 Billion | 1.25 Billion | 1.2 Billion | 1.19 Billion |
Stock Holders Equity | 1.34 Billion | 1.34 Billion | 1.28 Billion | 1.25 Billion | 1.2 Billion | 1.19 Billion |
Common Stock | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Retained Earnings | -624.05 Million | -624.05 Million | -640.81 Million | -635.33 Million | -645.02 Million | -617.95 Million |
Accumulated other comprehensive income | -12.24 Million | -12.24 Million | -14.52 Million | -12.43 Million | -16.8 Million | -13.85 Million |
Common Stock Equity | 1.34 Billion | 1.34 Billion | 1.28 Billion | 1.25 Billion | 1.2 Billion | 1.19 Billion |
Capital Lease Obligation | 34.72 Million | 34.72 Million | 37.12 Million | 39.07 Million | 40.87 Million | 42.97 Million |
Total Investments | 585.61 Million | 585.61 Million | 581.87 Million | 589.49 Million | 552.17 Million | 525.65 Million |
Total Debt | 433.62 Million | 433.62 Million | 444.73 Million | 437.1 Million | 438.47 Million | 440.14 Million |
Net Debt | -114.36 Million | -114.36 Million | 83.93 Million | 85.91 Million | 137.05 Million | 38.33 Million |
3021
JWL
TDY
FNMAS
IDP
VNDA