JPY 1411.0
(-0.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 10.49 Billion | 8 Billion | 6.83 Billion | 5.79 Billion | 4.89 Billion |
Total Current Assets | 2.35 Billion | 1.89 Billion | 1.73 Billion | 2.35 Billion | 1.51 Billion |
Cash And Short Term Investments | 1.38 Billion | 1.17 Billion | 915.89 Million | 1.81 Billion | 893.99 Million |
Cash and Cash Equivalents | 1.38 Billion | 1.17 Billion | 915.89 Million | 1.81 Billion | 893.99 Million |
Short Term Investments | - | - | - | - | -73.49 Million |
Net Receivables | 665.48 Million | 541.59 Million | 421.92 Million | 386.57 Million | 408.36 Million |
Inventory | 131.14 Million | 89.89 Million | 138.75 Million | 75.05 Million | 133.92 Million |
Other Current Assets | 172.41 Million | 89.7 Million | 259.15 Million | 84.34 Million | 82.81 Million |
Total Non-Current Assets | 8.14 Billion | 6.11 Billion | 5.09 Billion | 3.43 Billion | 3.37 Billion |
Net PPE | 7.54 Billion | 5.57 Billion | 4.6 Billion | 2.99 Billion | 2.95 Billion |
Good Will And Intangible Assets | 106.78 Million | 128.96 Million | 157.92 Million | 179.14 Million | 226.61 Million |
Good Will | - | 3.28 Million | 35.32 Million | 76.59 Million | 117.85 Million |
Intangible Assets | 106.78 Million | 125.68 Million | 122.59 Million | 102.55 Million | 108.76 Million |
Long-Term Investments | 391 Million | 144.61 Million | 133.08 Million | 87.55 Million | 74.16 Million |
Tax Assets | 103.65 Million | 103.08 Million | 69.91 Million | 87.79 Million | 73.39 Million |
Other Non Current Assets | -630 Thousand | 165.12 Million | 135.94 Million | 85.24 Million | 54.76 Million |
Other Assets | 1.00 | 2000.00 | 2000.00 | 4000.00 | - |
Total Liabilities | 7.43 Billion | 5.26 Billion | 4.29 Billion | 3.36 Billion | 2.85 Billion |
Total Current Liabilities | 3.18 Billion | 2.72 Billion | 2.36 Billion | 1.99 Billion | 1.36 Billion |
Account Payables | 193.44 Million | 129.16 Million | 198.2 Million | 170.59 Million | 98.32 Million |
Tax Payables | 124.25 Million | 179.74 Million | 53.63 Million | 252.84 Million | 81.14 Million |
Short Term Debt | 2.3 Billion | 1.75 Billion | 1.45 Billion | 984.87 Million | 731.57 Million |
Deferred Revenue | 124.25 Million | 633.62 Million | 655.27 Million | 616.74 Million | 493.88 Million |
Other Current Liabilities | 568.18 Million | 204.1 Million | 60.37 Million | 220.6 Million | 41.93 Million |
Total Non Current Liabilities | 4.24 Billion | 2.54 Billion | 1.93 Billion | 1.37 Billion | 1.49 Billion |
Long-Term Debt | 4.07 Billion | 2.48 Billion | 1.87 Billion | 1.33 Billion | 1.45 Billion |
Deferred Revenue Non Current | 70.79 Million | 59.74 Million | -11.99 Million | -5.38 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 94.12 Million | 623 Thousand | 60.14 Million | 42.67 Million | 41.29 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.06 Billion | 2.73 Billion | 2.53 Billion | 2.42 Billion | 2.04 Billion |
Stock Holders Equity | 3.06 Billion | 2.73 Billion | 2.53 Billion | 2.42 Billion | 2.04 Billion |
Common Stock | 532.24 Million | 484 Million | 458.44 Million | 432.75 Million | 432.75 Million |
Retained Earnings | 2.02 Billion | 1.79 Billion | 1.64 Billion | 1.58 Billion | 1.19 Billion |
Accumulated other comprehensive income | 549 Thousand | -1 Million | 868 Thousand | 979 Thousand | 2 Million |
Common Stock Equity | 3.06 Billion | 2.73 Billion | 2.53 Billion | 2.42 Billion | 2.04 Billion |
Capital Lease Obligation | 70.79 Million | 92.81 Million | 106.54 Million | 17.32 Million | 5.32 Million |
Total Investments | 391 Million | 144.61 Million | 133.08 Million | 87.55 Million | 662 Thousand |
Total Debt | 6.45 Billion | 4.24 Billion | 3.32 Billion | 2.31 Billion | 2.18 Billion |
Net Debt | 5.06 Billion | 3.06 Billion | 2.4 Billion | 504.48 Million | 1.28 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.24 Billion | 10.49 Billion | 10.49 Billion | 9.21 Billion | 8.81 Billion | 8.6 Billion |
Total Current Assets | 2.12 Billion | 2.35 Billion | 2.35 Billion | 1.92 Billion | 2.04 Billion | 2.1 Billion |
Cash And Short Term Investments | 1.24 Billion | 1.38 Billion | 1.38 Billion | 1.1 Billion | 1.27 Billion | 1.35 Billion |
Cash and Cash Equivalents | 1.24 Billion | 1.38 Billion | 1.38 Billion | 1.1 Billion | 1.27 Billion | 1.35 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 614.79 Million | 665.48 Million | 665.48 Million | 585.51 Million | 563.55 Million | 532.76 Million |
Inventory | 90.06 Million | 131.14 Million | 131.14 Million | 91.95 Million | 101.15 Million | 117.6 Million |
Other Current Assets | 173.94 Million | 172.41 Million | 172.41 Million | 149.73 Million | 104.32 Million | 101.2 Million |
Total Non-Current Assets | 8.11 Billion | 8.14 Billion | 8.14 Billion | 7.28 Billion | 6.76 Billion | 6.5 Billion |
Net PPE | 7.48 Billion | 7.54 Billion | 7.54 Billion | 6.69 Billion | 6.16 Billion | 5.96 Billion |
Good Will And Intangible Assets | 103.54 Million | 106.78 Million | 106.78 Million | 113.25 Million | 118.99 Million | 122.1 Million |
Good Will | - | - | - | - | 1.09 Million | 2.19 Million |
Intangible Assets | 103.54 Million | 106.78 Million | 106.78 Million | 113.25 Million | 117.89 Million | 119.91 Million |
Long-Term Investments | - | 391 Million | 391 Million | 473 Million | 480 Million | 408 Million |
Tax Assets | - | 103.65 Million | 103.65 Million | -473 Million | -480 Million | -408 Million |
Other Non Current Assets | 530.34 Million | -630 Thousand | -630 Thousand | 473.19 Million | 480.48 Million | 408.61 Million |
Other Assets | - | 1.00 | 1.00 | 2000.00 | 1000.00 | - |
Total Liabilities | 7.3 Billion | 7.43 Billion | 7.43 Billion | 6.32 Billion | 6.02 Billion | 6.01 Billion |
Total Current Liabilities | 3.22 Billion | 3.18 Billion | 3.18 Billion | 2.96 Billion | 2.82 Billion | 2.72 Billion |
Account Payables | 123.9 Million | 193.44 Million | 193.44 Million | 183.5 Million | 135.87 Million | 138.25 Million |
Tax Payables | - | 124.25 Million | 124.25 Million | 33.38 Million | 102.24 Million | 19.71 Million |
Short Term Debt | 2.29 Billion | 2.3 Billion | 2.3 Billion | 2.04 Billion | 1.96 Billion | 1.98 Billion |
Deferred Revenue | 26.25 Million | 124.25 Million | 124.25 Million | 76.9 Million | 102.24 Million | 59.08 Million |
Other Current Liabilities | 783.62 Million | 568.18 Million | 568.18 Million | 658.92 Million | 621.48 Million | 548.22 Million |
Total Non Current Liabilities | 4.07 Billion | 4.24 Billion | 4.24 Billion | 3.36 Billion | 3.2 Billion | 3.28 Billion |
Long-Term Debt | 3.91 Billion | 4.07 Billion | 4.07 Billion | 3.21 Billion | 3.05 Billion | 3.13 Billion |
Deferred Revenue Non Current | - | 70.79 Million | 70.79 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160.56 Million | 94.12 Million | 94.12 Million | 142.81 Million | 152.89 Million | 150.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.93 Billion | 3.06 Billion | 3.06 Billion | 2.88 Billion | 2.78 Billion | 2.59 Billion |
Stock Holders Equity | 2.93 Billion | 3.06 Billion | 3.06 Billion | 2.88 Billion | 2.78 Billion | 2.59 Billion |
Common Stock | 533.45 Million | 532.24 Million | 532.24 Million | 530.85 Million | 527.38 Million | 484 Million |
Retained Earnings | 1.89 Billion | 2.02 Billion | 2.02 Billion | 1.84 Billion | 1.75 Billion | 1.65 Billion |
Accumulated other comprehensive income | 544 Thousand | 549 Thousand | 549 Thousand | 1 Million | 570 Thousand | -1 Million |
Common Stock Equity | 2.93 Billion | 3.06 Billion | 3.06 Billion | 2.88 Billion | 2.78 Billion | 2.59 Billion |
Capital Lease Obligation | - | 70.79 Million | 70.79 Million | - | - | - |
Total Investments | - | 391 Million | 391 Million | 473 Million | 480 Million | 408 Million |
Total Debt | 2.29 Billion | 6.45 Billion | 6.45 Billion | 5.26 Billion | 5.01 Billion | 5.11 Billion |
Net Debt | 1.04 Billion | 5.06 Billion | 5.06 Billion | 4.16 Billion | 3.73 Billion | 3.76 Billion |
JWL
TDY
7505
IDP
VNDA
0J1G