USD 19.77
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.16 Billion | 5.41 Billion | 5.32 Billion | 5.22 Billion | 5.17 Billion | 5.1 Billion |
Cost of Revenue | 2.33 Billion | 2.56 Billion | 2.47 Billion | 2.35 Billion | 2.33 Billion | 2.33 Billion |
Gross Profit | 2.82 Billion | 2.84 Billion | 2.85 Billion | 2.87 Billion | 2.83 Billion | 2.77 Billion |
Operating Expenses | 3.24 Billion | 5.26 Billion | 5.04 Billion | 4.94 Billion | 4.98 Billion | 4.91 Billion |
Selling, General and Administrative Expenses | 1.75 Billion | 1.76 Billion | 1.67 Billion | 1.68 Billion | 1.71 Billion | 1.69 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.48 Billion | 3.49 Billion | 3.36 Billion | 3.26 Billion | 3.26 Billion | 2 Million |
Cost and Expenses | 5.57 Billion | 5.26 Billion | 5.04 Billion | 4.94 Billion | 4.98 Billion | 4.91 Billion |
Operating Income | -414 Million | 328 Million | 477 Million | 476 Million | 387 Million | 205 Million |
Interest Expense | 244 Million | 174 Million | 232 Million | 168 Million | 165 Million | 172 Million |
Income Tax Expense | 10 Million | 53 Million | 33 Million | 19 Million | 64 Million | 46 Million |
Earnings before Tax | -477 Million | 125 Million | 221 Million | 288 Million | 211 Million | 221 Million |
Net Income | -500 Million | 62 Million | 156 Million | 226 Million | 121 Million | 135 Million |
Earnings Per Share Basic | -5.04 | -0.06 | 1.02 | 1.98 | 1.06 | 1.21 |
Earnings Per Share Diluted | -5.04 | -0.07 | 1.00 | 1.94 | 1.03 | 1.18 |
Weighted Average Shares Outstanding | 113 Million | 114 Million | 115 Million | 114 Million | 114 Million | 112 Million |
Weighted Average Shares Outstanding (Diluted) | 113 Million | 114 Million | 116 Million | 115 Million | 116 Million | 114 Million |
Gross Margin | 0.55 | 0.53 | 0.54 | 0.55 | 0.55 | 0.54 |
EBIT Margin | 0.13 | 0.23 | 0.26 | 0.27 | 0.25 | 0.25 |
Profit Margin | -0.10 | 0.01 | 0.03 | 0.04 | 0.02 | 0.03 |
EBITDA | 682 Million | 1.08 Billion | 1.18 Billion | 1.19 Billion | 1.12 Billion | 1.07 Billion |
Earnings Before Tax Margin | -0.08 | 0.06 | 0.09 | 0.09 | 0.07 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.22 Billion | 1.23 Billion | 1.26 Billion | 5.16 Billion | 1.31 Billion | 1.27 Billion |
Cost of Revenue | 221 Million | 756 Million | 765 Million | 2.33 Billion | 607 Million | 567 Million |
Gross Profit | 1 Billion | 482 Million | 497 Million | 2.82 Billion | 705 Million | 711 Million |
Operating Expenses | 1.08 Billion | 426 Million | 424 Million | 2.66 Billion | 679 Million | 657 Million |
Selling, General and Administrative Expenses | 422 Million | 426 Million | 424 Million | - | 445 Million | 432 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 661 Million | 1 Million | 1 Million | 5.57 Billion | 1.83 Billion | 542 Million |
Cost and Expenses | 1.3 Billion | 1.18 Billion | 1.18 Billion | 5 Billion | 1.28 Billion | 1.22 Billion |
Operating Income | -80 Million | 56 Million | 73 Million | -414 Million | -524 Million | 48 Million |
Interest Expense | -76 Million | 73 Million | 57 Million | 244 Million | 66 Million | 62 Million |
Income Tax Expense | -25 Million | 6 Million | 20 Million | 10 Million | -45 Million | 27 Million |
Earnings before Tax | -104 Million | 13 Million | 58 Million | -477 Million | -548 Million | 31 Million |
Net Income | -83 Million | 3 Million | 29 Million | -500 Million | -506 Million | -17 Million |
Earnings Per Share Basic | -0.73 | -0.12 | 0.11 | - | -4.48 | -0.15 |
Earnings Per Share Diluted | -0.73 | -0.12 | 0.10 | - | -4.48 | -0.15 |
Weighted Average Shares Outstanding | 114 Million | 114 Million | 113 Million | 113 Million | 113 Million | 113 Million |
Weighted Average Shares Outstanding (Diluted) | 114 Million | 114 Million | 117 Million | 113 Million | 113 Million | 113 Million |
Gross Margin | 0.82 | 0.39 | 0.39 | 0.55 | 0.54 | 0.56 |
EBIT Margin | 0.09 | 0.23 | 0.24 | - | 0.23 | 0.25 |
Profit Margin | -0.07 | 0.00 | 0.02 | -0.10 | -0.39 | -0.01 |
EBITDA | 111 Million | 289 Million | 307 Million | - | 301 Million | 324 Million |
Earnings Before Tax Margin | -0.07 | 0.05 | 0.06 | -0.08 | -0.40 | 0.04 |
AXS
0150
WLSI
0367
MLI
NNGF