Mueller Industries, Inc. (MLI)
USD 68.5
(-1.86%)
USD 68.5
(-1.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.42 Billion | 3.98 Billion | 3.76 Billion | 2.39 Billion | 2.43 Billion | 2.5 Billion |
| Cost of Revenue | 2.47 Billion | 2.86 Billion | 2.93 Billion | 1.96 Billion | 2.03 Billion | 2.15 Billion |
| Gross Profit | 944.84 Million | 1.11 Billion | 830.35 Million | 431.88 Million | 395 Million | 357.47 Million |
| Operating Expenses | 208.17 Million | 248.11 Million | 234.49 Million | 208.78 Million | 205.4 Million | 189.76 Million |
| Selling, General and Administrative Expenses | 208.17 Million | 203.08 Million | 184.05 Million | 159.48 Million | 161.39 Million | 148.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 45.02 Million | 50.44 Million | 49.29 Million | 44.01 Million | 3.96 Million |
| Cost and Expenses | 2.66 Billion | 3.11 Billion | 3.17 Billion | 2.17 Billion | 2.24 Billion | 2.34 Billion |
| Operating Income | 756.05 Million | 877.14 Million | 655.84 Million | 245.83 Million | 191.4 Million | 172.96 Million |
| Interest Expense | 1.22 Million | 810 Thousand | 7.7 Million | 19.24 Million | 25.68 Million | 25.19 Million |
| Income Tax Expense | 220.76 Million | 223.32 Million | 165.85 Million | 55.32 Million | 35.25 Million | 30.95 Million |
| Earnings before Tax | 845.23 Million | 876.03 Million | 641.13 Million | 209.18 Million | 166.08 Million | 150.41 Million |
| Net Income | 602.89 Million | 658.31 Million | 468.52 Million | 139.49 Million | 100.97 Million | 104.45 Million |
| Earnings Per Share Basic | 5.41 | 5.90 | 4.18 | 1.25 | 0.91 | 0.92 |
| Earnings Per Share Diluted | 5.30 | 5.82 | 4.13 | 1.24 | 0.90 | 0.91 |
| Weighted Average Shares Outstanding | 111.42 Million | 111.55 Million | 112.02 Million | 111.64 Million | 111.59 Million | 113.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.66 Million | 113.11 Million | 113.59 Million | 112.78 Million | 112.68 Million | 114.53 Million |
| Gross Margin | 0.28 | 0.28 | 0.22 | 0.18 | 0.16 | 0.14 |
| EBIT Margin | 0.26 | 0.23 | 0.17 | 0.11 | 0.10 | 0.08 |
| Profit Margin | 0.18 | 0.17 | 0.12 | 0.06 | 0.04 | 0.04 |
| EBITDA | 886.4 Million | 920.57 Million | 648.2 Million | 273.27 Million | 234.45 Million | 211.5 Million |
| Earnings Before Tax Margin | 0.22 | 0.22 | 0.17 | 0.10 | 0.08 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 997.83 Million | 997.74 Million | 849.65 Million | 732.37 Million | 3.42 Billion | 819.79 Million |
| Cost of Revenue | 722.46 Million | 724.99 Million | 608.7 Million | 545.63 Million | 2.47 Billion | 579.05 Million |
| Gross Profit | 275.36 Million | 272.75 Million | 240.95 Million | 186.74 Million | 944.84 Million | 240.73 Million |
| Operating Expenses | 71.32 Million | 62.74 Million | 57.52 Million | 51.18 Million | 208.17 Million | 57.92 Million |
| Selling, General and Administrative Expenses | 59.61 Million | 52.73 Million | 48.35 Million | 51.18 Million | - | 48.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.71 Million | 10.01 Million | 9.16 Million | -415 Thousand | 3.61 Million | -44 Thousand |
| Cost and Expenses | 793.79 Million | 787.73 Million | 666.22 Million | 596.81 Million | 2.68 Billion | 636.98 Million |
| Operating Income | 206.7 Million | 210 Million | 183.42 Million | 135.56 Million | 736.67 Million | 181.01 Million |
| Interest Expense | 113 Thousand | 107 Thousand | 115 Thousand | 713 Thousand | 1.22 Million | 230 Thousand |
| Income Tax Expense | 49.18 Million | 58.38 Million | 51.83 Million | 46.44 Million | 220.76 Million | 50.84 Million |
| Earnings before Tax | 217.77 Million | 222.92 Million | 201.55 Million | 177.87 Million | 845.23 Million | 188.96 Million |
| Net Income | 168.69 Million | 160.16 Million | 138.36 Million | 119.23 Million | 602.89 Million | 132.7 Million |
| Earnings Per Share Basic | 1.51 | 1.44 | 1.24 | 1.07 | - | 1.19 |
| Earnings Per Share Diluted | 1.48 | 1.41 | 1.21 | 1.05 | - | 1.17 |
| Weighted Average Shares Outstanding | 111.36 Million | 111.21 Million | 111.41 Million | 111.55 Million | 111.42 Million | 111.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.77 Million | 113.97 Million | 114.14 Million | 113.98 Million | 113.66 Million | 113.86 Million |
| Gross Margin | 0.28 | 0.27 | 0.28 | 0.25 | 0.28 | 0.29 |
| EBIT Margin | 0.23 | 0.23 | 0.25 | 0.20 | - | 0.25 |
| Profit Margin | 0.17 | 0.16 | 0.16 | 0.16 | 0.18 | 0.16 |
| EBITDA | 229.67 Million | 233.13 Million | 210.91 Million | 144.81 Million | - | 203.16 Million |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.22 | 0.19 | 0.22 | 0.22 |
NNGF
TDS-PU
AXS
ACEINTEG
WED
0367