Chuang's Consortium International Limited (0367.HK)
HKD 0.35
(-4.17%)
HKD 0.35
(-4.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 396.57 Million | 341.32 Million | 689.91 Million | 2.13 Billion | 676.08 Million | 637.8 Million |
| Cost of Revenue | 460.11 Million | 251.42 Million | 224.49 Million | 1.11 Billion | 285.47 Million | 224.31 Million |
| Gross Profit | -63.54 Million | 89.9 Million | 465.41 Million | 1.01 Billion | 390.6 Million | 413.49 Million |
| Operating Expenses | 839.18 Million | 257.8 Million | 379.97 Million | 434.4 Million | 372.47 Million | 880.72 Million |
| Selling, General and Administrative Expenses | 294.22 Million | 295.16 Million | 389.13 Million | 434.4 Million | 483.27 Million | 532.91 Million |
| Research and Development Expenses | - | -3.38 | -0.85 | 0.13 | -1.06 | - |
| Other Expenses | 544.96 Million | -257.8 Million | -379.97 Million | -434.4 Million | -372.47 Million | -476.02 Million |
| Cost and Expenses | 1.29 Billion | 509.23 Million | 604.47 Million | 1.54 Billion | 657.95 Million | 880.72 Million |
| Operating Income | -902.73 Million | -167.9 Million | 85.44 Million | 584.09 Million | 18.13 Million | -47.72 Million |
| Interest Expense | 160.47 Million | 177.84 Million | 112.69 Million | 133.99 Million | 274.7 Million | 198.91 Million |
| Income Tax Expense | -14.49 Million | -60.07 Million | 133.93 Million | -10.67 Million | 77.04 Million | 79.21 Million |
| Earnings before Tax | -1.07 Billion | -1.15 Billion | -584.55 Million | 280.06 Million | -714.64 Million | 1.37 Billion |
| Net Income | -932.04 Million | -966.29 Million | -928.1 Million | 37.45 Million | -705.08 Million | 1.22 Billion |
| Earnings Per Share Basic | -0.56 | -0.58 | -0.55 | 0.02 | -0.42 | 0.73 |
| Earnings Per Share Diluted | -0.56 | -0.58 | -0.55 | 0.02 | -0.42 | 0.73 |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
| Gross Margin | -0.16 | 0.26 | 0.67 | 0.48 | 0.58 | 0.65 |
| EBIT Margin | -2.20 | -0.38 | 0.18 | 0.29 | 0.19 | 2.12 |
| Profit Margin | -2.35 | -2.83 | -1.35 | 0.02 | -1.04 | 1.92 |
| EBITDA | -871.38 Million | -130.07 Million | -417.54 Million | 624.1 Million | -324.81 Million | -170.65 Million |
| Earnings Before Tax Margin | -2.28 | -0.49 | 0.12 | 0.27 | 0.03 | -0.07 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 513.6 Million | 159.21 Million | 274.34 Million | 341.32 Million | 164.16 Million | 177.16 Million |
| Cost of Revenue | 465.38 Million | 191.61 Million | 236.03 Million | 251.42 Million | 228.53 Million | 38.35 Million |
| Gross Profit | 48.22 Million | -32.39 Million | 38.3 Million | 89.9 Million | -64.37 Million | 138.81 Million |
| Operating Expenses | 273.31 Million | 529.19 Million | 806.1 Million | 257.8 Million | 746.89 Million | 622.85 Million |
| Selling, General and Administrative Expenses | - | 164.21 Million | 21.41 Million | - | 20.97 Million | 16.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.63 Million | 364.98 Million | -2.23 | -257.8 Million | -3.90 | -2.91 |
| Cost and Expenses | 700.95 Million | 529.19 Million | 65.78 Million | 509.23 Million | -182.71 Million | -187 Thousand |
| Operating Income | -187.35 Million | -369.97 Million | -484.84 Million | -167.9 Million | -536.91 Million | -429.37 Million |
| Interest Expense | 160.47 Million | - | 113.35 Million | 177.84 Million | 107.89 Million | 69.95 Million |
| Income Tax Expense | -14.49 Million | 1.01 Million | -0.29 | -60.07 Million | -0.32 | -0.26 |
| Earnings before Tax | -1.06 Billion | -491.56 Million | -0.29 | -1.15 Billion | -0.32 | -0.26 |
| Net Income | -932.04 Million | -447.2 Million | 1.67 Billion | -966.29 Million | 1.67 Billion | 1.67 Billion |
| Earnings Per Share Basic | - | -0.27 | 1.67 Billion | - | 1.67 Billion | 1.67 Billion |
| Earnings Per Share Diluted | - | -0.27 | -655.94 Million | - | -435.82 Million | -498.08 Million |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
| Gross Margin | 0.09 | -0.20 | 0.14 | 0.26 | -0.39 | 0.78 |
| EBIT Margin | - | -2.48 | -0.06 | - | -0.24 | -0.11 |
| Profit Margin | -1.81 | -2.81 | 6.10 | -2.83 | 10.19 | 9.44 |
| EBITDA | - | -395.47 Million | -15.5 Million | - | -40.21 Million | -19.86 Million |
| Earnings Before Tax Margin | -0.36 | -2.32 | -1.77 | -0.49 | -3.27 | -2.42 |
MLI
NNGF
TDS-PU
0176
ACEINTEG
WED