USD 19.77
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.92 Billion | 14.55 Billion | 13.49 Billion | 12.52 Billion | 10.78 Billion | 9.78 Billion |
Total Current Assets | 1.66 Billion | 2.02 Billion | 2.04 Billion | 3.02 Billion | 1.92 Billion | 2.33 Billion |
Cash And Short Term Investments | 236 Million | 360 Million | 367 Million | 1.43 Billion | 465 Million | 938 Million |
Cash and Cash Equivalents | 236 Million | 360 Million | 367 Million | 1.42 Billion | 465 Million | 921 Million |
Short Term Investments | - | - | - | 3 Million | - | 17 Million |
Net Receivables | 1.07 Billion | 1.24 Billion | 1.33 Billion | 1.29 Billion | 1.16 Billion | 1.11 Billion |
Inventory | 208 Million | 268 Million | 178 Million | 154 Million | 169 Million | 150 Million |
Other Current Assets | 52 Million | 58 Million | 61 Million | 36 Million | 29 Million | 28 Million |
Total Non-Current Assets | 12.26 Billion | 12.52 Billion | 11.44 Billion | 9.49 Billion | 8.86 Billion | 7.45 Billion |
Net PPE | 6.04 Billion | 5.75 Billion | 5.4 Billion | 4.97 Billion | 4.49 Billion | 3.34 Billion |
Good Will And Intangible Assets | 4.88 Billion | 5.45 Billion | 4.84 Billion | 3.39 Billion | 3.26 Billion | 2.95 Billion |
Good Will | - | 547 Million | 547 Million | 547 Million | 547 Million | 509 Million |
Intangible Assets | 4.88 Billion | 4.9 Billion | 4.29 Billion | 2.85 Billion | 2.71 Billion | 2.44 Billion |
Long-Term Investments | 505 Million | 495 Million | 479 Million | 477 Million | 488 Million | 480 Million |
Tax Assets | 975 Million | 969 Million | 921 Million | - | - | - |
Other Non Current Assets | -153 Million | -147 Million | -193 Million | 654 Million | 607 Million | 670 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.91 Billion | 7.93 Billion | 6.74 Billion | 6.92 Billion | 5.36 Billion | 4.47 Billion |
Total Current Liabilities | 1.18 Billion | 1.51 Billion | 1.18 Billion | 1.15 Billion | 962 Million | 879 Million |
Account Payables | 360 Million | 506 Million | 481 Million | 508 Million | 374 Million | 365 Million |
Tax Payables | 43 Million | 46 Million | 45 Million | 69 Million | 41 Million | 44 Million |
Short Term Debt | 173 Million | 165 Million | 147 Million | 134 Million | 126 Million | 21 Million |
Deferred Revenue | 277 Million | 285 Million | 236 Million | 193 Million | 189 Million | 197 Million |
Other Current Liabilities | 374 Million | 558 Million | 316 Million | 318 Million | 273 Million | 296 Million |
Total Non Current Liabilities | 6.73 Billion | 6.42 Billion | 5.56 Billion | 5.76 Billion | 4.4 Billion | 3.6 Billion |
Long-Term Debt | 4.97 Billion | 4.63 Billion | 3.88 Billion | 4.36 Billion | 3.24 Billion | 2.41 Billion |
Deferred Revenue Non Current | 784 Million | - | - | - | - | -11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 813 Million | 759 Million | 542 Million | 481 Million | 553 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6 Billion | 6.61 Billion | 6.74 Billion | 5.6 Billion | 5.41 Billion | 5.3 Billion |
Stock Holders Equity | 5.2 Billion | 5.84 Billion | 5.92 Billion | 4.8 Billion | 4.65 Billion | 4.56 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.02 Billion | 2.69 Billion | 2.81 Billion | 2.8 Billion | 2.67 Billion | 2.65 Billion |
Accumulated other comprehensive income | 11 Million | 5 Million | 5 Million | -4 Million | -9 Million | -10 Million |
Common Stock Equity | 5.2 Billion | 5.84 Billion | 5.92 Billion | 4.8 Billion | 4.65 Billion | 4.56 Billion |
Capital Lease Obligation | 1.03 Billion | 1.05 Billion | 1.1 Billion | 1.06 Billion | 1.04 Billion | 6 Million |
Total Investments | 505 Million | 495 Million | 479 Million | 480 Million | 488 Million | 497 Million |
Total Debt | 5.14 Billion | 4.8 Billion | 4.03 Billion | 4.49 Billion | 3.37 Billion | 2.43 Billion |
Net Debt | 4.9 Billion | 4.44 Billion | 3.66 Billion | 3.06 Billion | 2.9 Billion | 1.51 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 961 Million | 13.87 Billion | 13.86 Billion | 13.92 Billion | 13.92 Billion | 14.41 Billion |
Total Current Assets | 1.74 Billion | 1.64 Billion | 1.62 Billion | 1.66 Billion | 1.66 Billion | 1.68 Billion |
Cash And Short Term Investments | 472 Million | 346 Million | 278 Million | 236 Million | 236 Million | 256 Million |
Cash and Cash Equivalents | 472 Million | 346 Million | 278 Million | 236 Million | 236 Million | 256 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.01 Billion | 1.05 Billion | 1.03 Billion | 1.07 Billion | 1.07 Billion | 1.08 Billion |
Inventory | 167 Million | 148 Million | 184 Million | 208 Million | 208 Million | 181 Million |
Other Current Assets | 9 Million | 95 Million | 127 Million | 52 Million | 52 Million | 60 Million |
Total Non-Current Assets | 961 Million | 12.23 Billion | 12.23 Billion | 12.26 Billion | 12.26 Billion | 12.73 Billion |
Net PPE | 5.95 Billion | 5.95 Billion | 6.03 Billion | 6.04 Billion | 6.04 Billion | 5.98 Billion |
Good Will And Intangible Assets | 4.75 Billion | 4.89 Billion | 4.89 Billion | 4.88 Billion | 4.88 Billion | 5.43 Billion |
Good Will | - | - | - | - | - | 547 Million |
Intangible Assets | 4.75 Billion | 4.89 Billion | 4.89 Billion | 4.88 Billion | 4.88 Billion | 4.88 Billion |
Long-Term Investments | 941 Million | 945 Million | 988 Million | 505 Million | 505 Million | 520 Million |
Tax Assets | 961 Million | 992 Million | 988 Million | 975 Million | 975 Million | 1 Billion |
Other Non Current Assets | -11.65 Billion | -557 Million | -667 Million | -153 Million | -153 Million | -210 Million |
Other Assets | -1.74 Billion | - | - | - | - | - |
Total Liabilities | 7.85 Billion | 7.87 Billion | 7.84 Billion | 7.91 Billion | 7.91 Billion | 7.88 Billion |
Total Current Liabilities | 1.09 Billion | 1.08 Billion | 1.03 Billion | 1.18 Billion | 1.18 Billion | 1.32 Billion |
Account Payables | 334 Million | 327 Million | 302 Million | 360 Million | 360 Million | 550 Million |
Tax Payables | - | 43 Million | 44 Million | 43 Million | 43 Million | 51 Million |
Short Term Debt | 180 Million | 174 Million | 173 Million | 173 Million | 173 Million | 171 Million |
Deferred Revenue | 270 Million | 282 Million | 284 Million | 277 Million | 277 Million | 270 Million |
Other Current Liabilities | 314 Million | 303 Million | 272 Million | 374 Million | 374 Million | 336 Million |
Total Non Current Liabilities | 6.75 Billion | 6.78 Billion | 6.81 Billion | 6.73 Billion | 6.73 Billion | 6.55 Billion |
Long-Term Debt | 4.95 Billion | 4.1 Billion | 4.16 Billion | 4.97 Billion | 4.97 Billion | 4.73 Billion |
Deferred Revenue Non Current | -961 Million | 873 Million | 883 Million | 784 Million | 784 Million | -1.01 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.79 Billion | 820 Million | 780 Million | 1 Million | 1 Million | 1.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.09 Billion | 5.99 Billion | 6.02 Billion | 6 Billion | 6 Billion | 6.52 Billion |
Stock Holders Equity | 5.07 Billion | 5.14 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.72 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 1.86 Billion | 1.95 Billion | 2 Billion | 2.02 Billion | 2.02 Billion | 2.56 Billion |
Accumulated other comprehensive income | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 5 Million |
Common Stock Equity | 5.07 Billion | 5.14 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.72 Billion |
Capital Lease Obligation | 1.01 Billion | 873 Million | 883 Million | 1.03 Billion | 1.03 Billion | 1.04 Billion |
Total Investments | 941 Million | 945 Million | 988 Million | 505 Million | 505 Million | 520 Million |
Total Debt | 5.13 Billion | 5.15 Billion | 5.22 Billion | 5.14 Billion | 5.14 Billion | 4.9 Billion |
Net Debt | 4.66 Billion | 4.8 Billion | 4.94 Billion | 4.9 Billion | 4.9 Billion | 4.65 Billion |
AXS
0150
WLSI
0367
MLI
NNGF