USD 19.5
(-5.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 593.35 Million | 369.61 Million | 120.58 Million | 45.69 Million | 68.46 Million | 98.65 Million |
Cost of Revenue | 338.25 Million | 104.51 Million | 40.9 Million | 32.04 Million | 16.99 Million | 22.1 Million |
Gross Profit | 255.09 Million | 265.1 Million | 79.68 Million | 13.65 Million | 51.46 Million | 76.55 Million |
Operating Expenses | 387.87 Million | 45.54 Million | 20.47 Million | 16.86 Million | 14.3 Million | 11.91 Million |
Selling, General and Administrative Expenses | 46.12 Million | 42.29 Million | 12.99 Million | 9.38 Million | 14.3 Million | 11.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 338.25 Million | 3.24 Million | 7.48 Million | 7.48 Million | - | - |
Cost and Expenses | 557.96 Million | 150.05 Million | 61.38 Million | 48.91 Million | 31.3 Million | 34.01 Million |
Operating Income | 35.38 Million | 193.98 Million | 49.87 Million | -3.21 Million | 37.15 Million | 64.63 Million |
Interest Expense | 93.41 Million | 35.49 Million | 1.89 Million | 1.96 Million | 2.48 Million | 2.35 Million |
Income Tax Expense | -14.28 Million | 5.68 Million | 486 Thousand | 22 Thousand | 3.91 Million | 3.29 Million |
Earnings before Tax | -60.97 Million | 189.81 Million | 47.98 Million | -14.19 Million | 34.83 Million | 102.26 Million |
Net Income | -15.53 Million | 184.18 Million | 47.49 Million | -14.21 Million | 14.23 Million | 90.12 Million |
Earnings Per Share Basic | -0.20 | 1.10 | 3.75 | -1.24 | 1.24 | 7.86 |
Earnings Per Share Diluted | -0.20 | 1.10 | 3.75 | -0.66 | 1.24 | 7.86 |
Weighted Average Shares Outstanding | 81.26 Million | 13.72 Million | 20.04 Million | 11.5 Million | 11.47 Million | 11.46 Million |
Weighted Average Shares Outstanding (Diluted) | 81.26 Million | 13.72 Million | 20.04 Million | 21.5 Million | 11.47 Million | 11.46 Million |
Gross Margin | 0.43 | 0.72 | 0.66 | 0.30 | 0.75 | 0.78 |
EBIT Margin | 0.55 | 0.88 | 0.83 | 0.63 | 0.73 | 0.83 |
Profit Margin | -0.03 | 0.50 | 0.39 | -0.31 | 0.21 | 0.91 |
EBITDA | 323.75 Million | 354.23 Million | 90.78 Million | 7.98 Million | 50.13 Million | 121.57 Million |
Earnings Before Tax Margin | 0.06 | 0.52 | 0.41 | -0.07 | 0.54 | 0.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 168.54 Million | 151.39 Million | 149.35 Million | 593.35 Million | 156.71 Million | 136.46 Million |
Cost of Revenue | 97.91 Million | 76.31 Million | 82.61 Million | 338.25 Million | 80.71 Million | 74.23 Million |
Gross Profit | 70.63 Million | 75.07 Million | 66.74 Million | 255.09 Million | 75.99 Million | 62.22 Million |
Operating Expenses | 13.45 Million | 13.01 Million | 11.03 Million | 46.12 Million | 12.04 Million | 14.06 Million |
Selling, General and Administrative Expenses | 13.45 Million | 13.01 Million | 11.03 Million | - | 12.04 Million | 14.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 97.91 Million | 88.34 Million | -235.67 Million | 338.25 Million | 92.84 Million | 84.58 Million |
Cost and Expenses | 111.37 Million | 89.32 Million | 93.64 Million | 384.37 Million | 92.76 Million | 88.3 Million |
Operating Income | 57.17 Million | 50.03 Million | 55.7 Million | 208.97 Million | 51.82 Million | 12.2 Million |
Interest Expense | 22.68 Million | 18.51 Million | 21.67 Million | 93.41 Million | 26.37 Million | 23.15 Million |
Income Tax Expense | 4.83 Million | 2.78 Million | -21.16 Million | -14.28 Million | 383 Thousand | -683 Thousand |
Earnings before Tax | 33.87 Million | 21.47 Million | -112.88 Million | -60.97 Million | 658 Thousand | -3.65 Million |
Net Income | 12.85 Million | 8.46 Million | -37.74 Million | -16.58 Million | 287 Thousand | -796 Thousand |
Earnings Per Share Basic | 0.16 | 0.10 | -0.47 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | 0.15 | 0.10 | -0.47 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 80.75 Million | 82.4 Million | 81.1 Million | 81.26 Million | 81.71 Million | 81.04 Million |
Weighted Average Shares Outstanding (Diluted) | 80.87 Million | 82.4 Million | 81.1 Million | 81.26 Million | 157.26 Million | 81.04 Million |
Gross Margin | 0.42 | 0.50 | 0.45 | 0.43 | 0.48 | 0.46 |
EBIT Margin | 0.85 | 0.91 | 0.83 | - | 0.92 | 0.90 |
Profit Margin | 0.08 | 0.06 | -0.25 | -0.03 | 0.00 | -0.01 |
EBITDA | 142.65 Million | 138.38 Million | 124.3 Million | - | 144.66 Million | 122.4 Million |
Earnings Before Tax Margin | 0.34 | 0.33 | 0.37 | 0.35 | 0.33 | 0.09 |
SETUINFRA
CMGHF
8014
ATONF
FTEK
AMINTAN