Chori Co., Ltd. (8014.T)
JPY 2933.0
(0.0%)
JPY 2933.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 307.69 Billion | 329.38 Billion | 284.09 Billion | 216.23 Billion | 329.36 Billion | 356.53 Billion |
| Cost of Revenue | 268.96 Billion | 292.33 Billion | 253.44 Billion | 189.87 Billion | 301.05 Billion | 327.95 Billion |
| Gross Profit | 38.73 Billion | 37.05 Billion | 30.65 Billion | 26.35 Billion | 28.31 Billion | 28.58 Billion |
| Operating Expenses | 23.69 Billion | 24.4 Billion | 21.32 Billion | 22.69 Billion | 20.09 Billion | 20.53 Billion |
| Selling, General and Administrative Expenses | 23.69 Billion | 24.4 Billion | 21.32 Billion | 22.69 Billion | 20.09 Billion | 20.53 Billion |
| Research and Development Expenses | 70 Million | 65 Million | 59 Million | 65 Million | 41 Million | 32 Million |
| Other Expenses | 23.62 Billion | -99 Million | -47 Million | 74 Million | -88 Million | -14 Million |
| Cost and Expenses | 292.66 Billion | 316.73 Billion | 274.76 Billion | 212.56 Billion | 321.14 Billion | 348.48 Billion |
| Operating Income | 15.03 Billion | 12.65 Billion | 9.32 Billion | 3.66 Billion | 8.21 Billion | 8.04 Billion |
| Interest Expense | 592 Million | 542 Million | 75 Million | 71 Million | 95 Million | 102 Million |
| Income Tax Expense | 5.03 Billion | 4.66 Billion | 3.96 Billion | 2.98 Billion | 3.17 Billion | 2.97 Billion |
| Earnings before Tax | 14.69 Billion | 12.78 Billion | 10.77 Billion | 4.17 Billion | 9.29 Billion | 8.6 Billion |
| Net Income | 9.62 Billion | 8.12 Billion | 6.81 Billion | 1.24 Billion | 6.1 Billion | 5.63 Billion |
| Earnings Per Share Basic | 390.87 | 330.15 | 276.80 | 50.72 | 248.45 | 229.28 |
| Earnings Per Share Diluted | 390.87 | 330.15 | 276.80 | 50.72 | 248.45 | 229.28 |
| Weighted Average Shares Outstanding | 24.62 Million | 24.6 Million | 24.6 Million | 24.58 Million | 24.55 Million | 24.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.62 Million | 24.6 Million | 24.6 Million | 24.58 Million | 24.55 Million | 24.55 Million |
| Gross Margin | 0.13 | 0.11 | 0.11 | 0.12 | 0.09 | 0.08 |
| EBIT Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| EBITDA | 16.13 Billion | 13.86 Billion | 10.55 Billion | 4.47 Billion | 9.92 Billion | 9.65 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 77.48 Billion | 76.97 Billion | 307.69 Billion | 74.34 Billion | 80.45 Billion | 77.12 Billion |
| Cost of Revenue | 66.99 Billion | 67.1 Billion | 268.96 Billion | 65.23 Billion | 70.11 Billion | 67.47 Billion |
| Gross Profit | 10.48 Billion | 9.86 Billion | 38.73 Billion | 9.1 Billion | 10.33 Billion | 9.64 Billion |
| Operating Expenses | 6.69 Billion | 6.25 Billion | 23.69 Billion | 5.99 Billion | 6.2 Billion | 5.79 Billion |
| Selling, General and Administrative Expenses | 6.69 Billion | 5.46 Billion | - | 5.99 Billion | 6.18 Billion | 5.77 Billion |
| Research and Development Expenses | - | - | - | 16 Million | 23 Million | 14 Million |
| Other Expenses | - | 782 Million | -404 Million | -78 Million | -54 Million | -180 Million |
| Cost and Expenses | 73.68 Billion | 73.35 Billion | 292.65 Billion | 71.23 Billion | 76.31 Billion | 73.26 Billion |
| Operating Income | 3.79 Billion | 3.61 Billion | 15.04 Billion | 3.11 Billion | 4.13 Billion | 3.85 Billion |
| Interest Expense | 30 Million | - | 592 Million | 27 Million | 211 Million | 202 Million |
| Income Tax Expense | 793 Million | 1.44 Billion | 5.03 Billion | 1.2 Billion | 1.12 Billion | 1.33 Billion |
| Earnings before Tax | 3.68 Billion | 5.62 Billion | 14.69 Billion | 2.74 Billion | 4.18 Billion | 4.15 Billion |
| Net Income | 2.88 Billion | 4.15 Billion | 9.62 Billion | 1.55 Billion | 3.04 Billion | 2.8 Billion |
| Earnings Per Share Basic | 116.89 | 168.70 | - | 63.24 | 123.62 | 113.95 |
| Earnings Per Share Diluted | 116.89 | 168.70 | - | 63.24 | 123.62 | 113.95 |
| Weighted Average Shares Outstanding | 24.64 Million | 24.64 Million | 24.62 Million | 24.64 Million | 24.63 Million | 24.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.64 Million | 24.64 Million | 24.62 Million | 24.64 Million | 24.63 Million | 24.6 Million |
| Gross Margin | 0.14 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 |
| EBIT Margin | 0.05 | 0.06 | - | 0.05 | 0.06 | 0.05 |
| Profit Margin | 0.04 | 0.05 | 0.03 | 0.02 | 0.04 | 0.04 |
| EBITDA | 4 Billion | 4.67 Billion | - | 3.39 Billion | 4.42 Billion | 4.21 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
3484
2782
MANGCHEFER
STR
SETUINFRA
CMGHF